XML 36 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Jan. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires management to make judgments and considers factors specific to the asset or liability.
January 31, 2022
(in thousands)Level 1Level 2Level 3
Assets
Cash equivalents: money market funds$470,066 $— $— 
Restricted cash: money market funds5,875 
Total assets$475,941 $— $— 
Liabilities
Public Warrants10,764 — — 
Private Placement Warrants— — 12,460 
Total liabilities$10,764 $— $12,460 
 January 31, 2021
(in thousands)Level 1 Level 2 Level 3
Assets
Cash equivalents: money market funds$50,449 $— $— 
Restricted cash: money market funds5,165 — — 
Total assets$55,614 $— $— 
Liabilities
Convertible notes— — 101,212 
Preferred stock warrant liability— — 11,359 
Total liabilities$— $— $112,571 
Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a rollforward of balances for the Private Placement Warrants for the fiscal year ended January 31, 2022:
(in thousands)Private Placement Warrants
Assumed in Business Combination$29,370 
Change in fair value(16,910)
Fair value as of January 31, 2022
$12,460 
The following is a rollforward of balances for the convertible notes for the fiscal years ended January 31, 2022, 2021 and 2020:
(in thousands)Convertible
Notes
Fair value as of February 1, 2019
$— 
Issuance10,963 
Change in fair value(159)
Fair value as of January 31, 2020
10,804 
Issuance68,529 
Extinguishment(3,260)
Change in fair value25,139 
Fair value as of January 31, 2021
101,212 
Change in fair value13,142 
Conversion to Class A Common Stock(114,354)
Fair value as of January 31, 2022
$— 
The following is a rollforward of balances for the preferred stock warrant liability for the fiscal years ended January 31, 2022, 2021 and 2020:
(in thousands)Preferred Stock
Warrant Liability
Fair value as of February 1, 2019
$3,897 
Issuance— 
Change in fair value(48)
Fair value as of January 31, 2020
3,849 
Issuance2,596 
Change in fair value4,914 
Fair value as of January 31, 2021
11,359 
Change in fair value12,118 
Reclassification to stockholders’ equity upon conversion to Class A common stock warrants(23,477)
Fair value as of January 31, 2022
$— 
Fair Value Measurement Inputs and Valuation Techniques
The following table provides quantitative information associated with the fair value measurement of the convertible notes as of January 31, 2021:
Fair Value as of
January 31, 2021
 Valuation TechniqueUnobservable Input
Description
 Input
(in thousands)
Convertible Notes$101,212 Probability-weightedEstimated time to liquidation
0.2 - 0.5 years
Volatility35.0%
Discount Yield16.0%
Risk-free interest rate0.1%
The following table provides quantitative information associated with the fair value measurement of the preferred stock warrant liability as of January 31, 2021:
Fair Value as of
January 31, 2021
Valuation TechniqueUnobservable Input
Description
Input
(in thousands)
Preferred Stock Warrant Liability$11,359 Option Pricing MethodTerm
0.5 - 1.75 years
Volatility60%
Discount for lack of
marketability
10% - 17%