XML 100 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Deferred Income Tax Assets and Liabilities (Details) - USD ($)
Jun. 30, 2025
Jun. 30, 2024
Deferred tax assets:    
Lease liability and deferred rent $ 4,492,549 $ 72,000
Allowance for doubtful accounts 503,900 206,000
Accrued bonuses and vacation 582,994 492,000
Non-cash compensation 109,633 562,000
Deferred tax assets gross 5,689,076 1,332,000
Valuation allowance
Deferred tax assets 5,689,076 1,332,000
Deferred tax liability:    
Right of use asset (4,503,369)  
Property and equipment and intangible assets (790,161) (434,000)
Deferred tax liability (5,293,530) (434,000)
Net deferred tax asset $ 395,546 $ 898,000