XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 9,291 $ 14,304,175 $ 1,108,618 $ 15,422,084
Balance, shares at Jun. 30, 2023 9,291,149      
Stock-based compensation 1,882,076 1,882,076
Net income 5,114,852 $ 5,114,852
Exercise of options, shares        
Balance at Jun. 30, 2024 $ 9,291 16,186,251 6,223,470 $ 22,419,012
Balance, shares at Jun. 30, 2024 9,291,149      
Stock-based compensation 552,800 552,800
Net income 7,534,232 7,534,232
True up, reverse split $ 2 (2)
True up, reverse split, shares   2,013      
Issuance of common stock under acquisition agreement $ 119 999,881 1,000,000
Issuance of common stock under acquisition agreement, shares   118,906      
Issuance of common stock, net of offering costs $ 2,875 9,159,970 9,162,845
Issuance of common stock, net of offering costs, shares   2,875,000      
Exercise of options $ 166 374,465 $ 374,631
Exercise of options, shares   165,602     165,602
Balance at Jun. 30, 2025 $ 12,453 $ 27,273,365 $ 13,757,702 $ 41,043,520
Balance, shares at Jun. 30, 2025 12,452,670