XML 63 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Income Tax (Tables)
12 Months Ended
Jun. 30, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense (benefit) are as follows:

 

   June 30, 2025   June 30, 2024 
Current:          
Federal  $1,935,372   $1,779,079 
State   1,050,770    821,531 
Current income tax expense   2,986,142    2,600,610 
Deferred:          
Federal   

403,941

    (513,740)
State   

98,514

    (216,260)
Deferred income tax expense   

502,455

    (730,000)
Total income tax expense  $

3,488,597

   $1,870,610 
Schedule of Federal Income Tax Expense

Income tax expense differed from the amount computed using the U.S. federal income tax rate of 21% for June 30, 2025 and 2024 as follows:

 

   June 30, 2025   June 30, 2024 
Statutory U.S. federal income tax  $

2,314,794

   $1,466,947 
Non-deductible items   (123,961)   57,841 
Change in deferred items   417,037    (303,187)
Provision to return   -    (151,584)
State income taxes, net of federal benefit   

769,790

    821,531 
Other   110,937    (20,938)
Income tax expense  $

3,488,597

   $1,870,610 
Schedule of Deferred Income Tax Assets and Liabilities

Significant components of the Company’s deferred income tax assets included in deferred income taxes, non-current on the balance sheets are as follows:

 

   June 30, 2025   June 30, 2024 
Deferred tax assets:          
Lease liability and deferred rent  $4,492,549   $72,000 
Allowance for doubtful accounts   

503,900

    206,000 
Accrued bonuses and vacation   582,994    492,000 
Non-cash compensation   109,633    562,000 
Deferred tax assets gross   

5,689,076

    1,332,000 
Valuation allowance   -    - 
Deferred tax assets   

5,689,076

    1,332,000 
           
Deferred tax liability:          
Right of use asset   (4,503,369)     
Property and equipment and intangible assets   (790,161)   (434,000)
Deferred tax liability   (5,293,530)   (434,000)
           
Net deferred tax asset  $

395,546

   $898,000