XML 59 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Debts and Other Liabilities (Tables)
 12 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Carrying Amount of Promissory Note

   June 30, 2025   June 30, 2024 
Promissory note issued on November 12, 2019  $500,000   $500,000 
Promissory note issued on December 30, 2019, related party   50,000    50,000 
Total other debt  $550,000   $550,000 
Schedule of Bank Loans

   June 30, 2025   June 30, 2024 
Bank loan #1, monthly payment $803.69, due in 110 months, effective interest rate 6.44%  $-   $24,447 
Bank loan #2, monthly payment $5,672.86 starting on November 23, 2020, due in 48 months   -    21,495 
Total bank loans  $-   $45,942 
Schedule of Future Maturities over Remaining Term of Debt

Future maturities over the remaining term of total debt for (1) to (3) are as follows:

 

      
2026 (1)  $925,350 
2027   178,687 
2028   164,600 
2029   137,977 
Long-term debt   1,406,614 
Less: current portion (1)   (925,350)
Long-term portion of debt  $481,264 

 

(1) Includes $50,000 related party debt