XML 79 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based Compensation Plans (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 27, 2024
Apr. 01, 2024
Sep. 30, 2024
Apr. 30, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock options granted           250,000  
Exercise price of options granted           $ 4.00  
Volatility     45.00% 45.00%        
Risk-free rate     3.75% 4.18%        
Fair value per share     $ 1.94 $ 1.84        
Share-based compensation expense         $ 109,157 $ 176,188    
Unamortized compensation expense         $ 1,045,157 $ 1,045,157   $ 737,333
Weighted average period for recognition           2 years 5 months 12 days   2 years 9 months
Employees, Directors, Consultants and Non-employee [Member] | 2021 Equity Incentive Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock options granted 250,000 1,425,171            
Exercise price of options granted $ 4.00 $ 3.74            
Time Vested Options [Member] | Minimum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Exercise price         $ 0.52 $ 0.52    
Time Vested Options [Member] | Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Exercise price         $ 1.80 $ 1.80