XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition (Tables)
6 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Assets and Liabilities Acquisition

The following is a summary of the estimated fair values of the assets acquired and liabilities assumed at the date of the acquisition:

 

      
Current and other assets  $682,689 
Property and equipment   483,036 
Total assets acquired   1,165,725 
Liabilities assumed (excluding debt - see Note 9)   (928,702)
Net assets acquired  $237,023 
      
Purchase price  $7,533,080 
      
Trade name  $1,900,000 
Accreditation     200,000  
Course Curriculum     500,000  
Goodwill     4,696,057  
Total excess purchase price   $ 7,296,057  
Schedule of Revenue and Net Income from Subsidiary

 

   2024   2023   2024   2023 
  

For the Three Months Ended

December 31,

  

For the Six Months Ended

December 31,

 
   2024   2023   2024   2023 
                 
Revenue  $15,609,737    12,247,693   $31,652,641   $24,608,178 
Net income   1,947,501    1,081,549    4,290,232    2,516,001