XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Measurements [Abstract]  
Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at March 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

   
March 31
   
Quoted
Prices In
Active
Markets
   
Significant
Other
Observable
Inputs
   
Significant
Other
Unobservable
Inputs
 
   
2022
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Liabilities:
                       
Public Warrants Liability
 
$
1,638,750
   
$
1,638,750
   
$
   
$
 
Private Placement Warrants Liability
   
1,130,500
     
-
     
1,130,500
     
 
   
$
2,769,250
   
$
1,638,750
   
$
1,130,500
   
$
 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

   
December 31
   
Quoted
Prices In
Active
Markets
   
Significant
Other
Observable
Inputs
   
Significant
Other
Unobservable
Inputs
 
   
2021
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Liabilities:
                       
Public Warrants Liability
 
$
5,088,750
   
$
5,088,750
   
$
   
$
 
Private Placement Warrants Liability
   
3,708,598
     
     
     
3,708,598
 
   
$
8,797,348
   
$
5,088,750
   
$
   
$
3,708,598
 
Reconciliation of Changes in Fair Value of Assets and Liabilities Classified as Level 3
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivative warrant liabilities classified as level 3:

    Warrant Liability
 
Fair value at December 31, 2021
 
$
3,708,598
 
Transfer of Private Warrant Liability to Level 2
   
(3,708,598
)
Fair Value at March 31, 2022
  $  
Key Inputs into Monte Carlo Simulation The key inputs into the Monte Carlo simulation used to value the private warrants at December 31, 2021 were as follows:

   
December 31,
2021
 
Inputs
 

 
Risk-free interest rate
   
1.3
%
Expected remaining term (years)
    5.5  
Expected volatility
    11.8 %
Stock price
  $ 9.77  
Held to Maturity Securities
The carrying value, excluding gross unrealized holdings loss and fair value of held to maturity securities on March 31, 2022 are as follows:

 
 
Carrying
Value as of
March 31,
2022
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
as of
March 31,
2022
 
U.S. Treasury Securities
   
172,578,080
     
     
(114,309
)
   
172,463,770
 
   
$
172,578,080
   
$
   
$
(114,309
)
 
$
172,463,770
 

The carrying value, excluding gross unrealized holdings loss and fair value of held to maturity securities on December 31, 2021 are as follows:

 
 
Carrying
Value as of
December 31
2021
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
as of
December 31,
2021
 
U.S. Treasury Securities
   
172,535,562
     
     
(23,136
)
   
172,512,426
 
   
$
172,535,562
   
$
   
$
(23,136
)
 
$
172,512,426