XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurements [Abstract]  
Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at December 31, 2021, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

   
December 31,
   
Quoted
Prices In
Active
Markets
   
Significant
Other
Observable
Inputs
   
Significant
Other
Unobservable
Inputs
 
   
2021
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Liabilities:
                       
Public Warrants Liability
 
$
5,088,750
   
$
5,088,750
   
$
   
$
 
Private Placement Warrants Liability
   
3,708,598
     
     
     
3,708,598
 
   
$
8,797,348
   
$
5,088,750
   
$
   
$
3,708,598
 
Reconciliation of Changes in Fair Value of Assets and Liabilities Classified as Level 3
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our derivative warrant liabilities classified as level 3:

   
Warrant Liability
 
Fair value at January 1, 2021
 
$
 
Initial classification of Public and Private Warrant liability at February 19, 2021
   
17,605,070
 
Transfer of Public Warrant liability to Level 1
   
(5,088,750
)
Change in fair value
   
(8,807,722
)
Fair Value at December 31, 2021
 
$
3,708,598
 
Key Inputs into Monte Carlo Simulation
The key inputs into the Monte Carlo simulation as December 31, 2021 were as follows:


 
December 31,
   
February 19,
 
   
2021
   
2021
 
Inputs
           
Risk-free interest rate
   
1.3
%
   
0.78
%
Expected remaining term (years)
   
5.5
     
6.15
 
Expected volatility
   
11.8
%
   
24.1
%
Stock price
 
$
9.77
   
$
9.41
 
Held to Maturity Securities
The carrying value, excluding gross unrealized holding loss and fair value of held to maturity securities on December 31, 2021 are as follows:

   
Carrying
Value as of
December
30, 2021
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
as of
December 30,
2021
 
U.U. S. Treasury Securities
   
172,535,562
     
     
(23,136)
)
   
172,512,426
 
   
$
172,535,562
   
$
   
$
(23,136)
)
 
$
172,512,426