XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]  
Schedule of Fair Value Measurement of Assets and Liabilities Based on Hierarchy

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis as of March 31, 2022.

 

 

 

Fair Value Measurements as of March 31, 2022

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Tax Receivable Agreement

 

$

-

 

 

$

-

 

 

$

4,600

 

 

$

4,600

 

Fathom OpCo acquisitions contingent consideration

 

 

-

 

 

 

-

 

 

 

3,598

 

 

 

3,598

 

Sponsor Earnout Shares Liability

 

 

-

 

 

 

-

 

 

 

7,020

 

 

 

7,020

 

Fathom Earnout Shares Liability

 

 

-

 

 

 

-

 

 

 

47,690

 

 

 

47,690

 

Warrant liability – Public Warrants

 

 

6,600

 

 

 

-

 

 

 

-

 

 

 

6,600

 

Warrant liability – Private Placement Warrants

 

 

-

 

 

 

-

 

 

 

19,200

 

 

 

19,200

 

 

 

$

6,600

 

 

$

-

 

 

$

82,108

 

 

$

88,708

 

 

The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis as of December 31, 2021.

 

 

 

Fair Value Measurements as of December 31, 2021

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Tax Receivable Agreement

 

$

-

 

 

$

-

 

 

$

4,600

 

 

$

4,600

 

Fathom OpCo acquisitions contingent consideration

 

 

-

 

 

 

-

 

 

 

3,598

 

 

 

3,598

 

Sponsor Earnout Shares Liability

 

 

-

 

 

 

-

 

 

 

9,380

 

 

 

9,380

 

Fathom Earnout Shares Liability

 

 

-

 

 

 

-

 

 

 

64,300

 

 

 

64,300

 

Warrant liability – Public Warrants

 

 

7,600

 

 

 

-

 

 

 

-

 

 

 

7,600

 

Warrant liability – Private Placement Warrants

 

 

-

 

 

 

-

 

 

 

26,300

 

 

 

26,300

 

 

 

$

7,600

 

 

$

-

 

 

$

108,178

 

 

$

115,778

 

Reconciliation of Beginning and Ending Balances of Recurring Level 3 Fair Value Measurements

The following table presents a reconciliation of the beginning and ending balances of recurring level 3 fair value measurements.

 

 

 

Level 3 Liabilities

 

 

 

Tax Receivable Agreement liability

 

 

Fathom OpCo acquisitions contingent consideration

 

 

Sponsor Earnout shares liability

 

 

Fathom Earnout shares liability

 

 

Warrant liability – Private Placement Warrants

 

 

Total

 

Balance at December 31, 2021

 

$

4,600

 

 

$

3,598

 

 

$

9,380

 

 

$

64,300

 

 

$

26,300

 

 

$

108,178

 

Net gain (1)

 

 

-

 

 

 

-

 

 

 

(2,360

)

 

 

(16,610

)

 

 

(7,100

)

 

 

(26,070

)

Ending balance at March 31, 2022

 

$

4,600

 

 

$

3,598

 

 

$

7,020

 

 

$

47,690

 

 

$

19,200

 

 

$

82,108

 

 

(1) Net gains on changes in recurring level 3 fair value measurements are recognized in Other income in our unaudited consolidated statement of comprehensive loss.