XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2021
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 10. FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.


Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.


Level 3:
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

At December 31, 2021, assets held in the Trust Account were comprised of $287,523,555 in money market funds which are invested primarily in U.S. Treasury Securities and $79 in cash. During the year ended December 31, 2021, the Company did not withdraw any interest income from the Trust Account.

The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.

Description
 
Level
   
December 31,
2021
 
Assets:
           
Marketable securities held in Trust Account – U.S. Treasury Securities Money Market Fund
   
1
   
$
287,523,555
 
 
               
Liabilities:
               
Warrant Liabilities – Public Warrants
   
1
    $
7,618,750
 
Warrant Liabilities – Private Placement Warrants
   
3
    $
4,372,500
 

The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

The Private Warrants are valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility of the common stock. The expected volatility as of the IPO date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own public warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Warrants.  For periods subsequent to the detachment of the warrants from the Units, the close price of the Public Warrants was used as the fair value of the Public Warrants as of each relevant date. The measurement of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market.

The key inputs into the Modified Black Scholes model for the Level 3 Warrants were as follows:

Input
 
December 31, 2021
   
March 5, 2021 (Initial Measurement)
 
Market price of public shares
 
$
9.70
   
$
9.53
 
Risk-free rate
   
1.30
%
   
0.99
%
Dividend yield
   
0.00
%
   
0.00
%
Exercise price
 
$
11.50
   
$
11.50
 
Volatility
   
9.50
%
   
15
%
Term to Expiration (years)
   
5.0
     
5.0
 

The following table presents the changes in the fair value of level 3 warrant liabilities:

 
 
Private
Placement
   
Public
   
Warrant Liabilities
 
Fair value as of January 1, 2021
 
$
   
$
   
$
 
Initial measurement on March 4, 2021
   
7,590,000
     
13,081,250
     
20,671,250
 
Change in fair value
   
(3,217,500
)
   
(1,581,250
)
   
(4,798,750
)
Transfers to Level 1
   
     
(11,500,000
)
   
(11,500,000
)
Fair value as of December 31, 2021
 
$
4,372,500
   
$
   
$
4,372,500
 
 
Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement during the year ended December 31, 2021 was $11,500,000. There were no transfers from a Level 3 measurement to a Level 2 during the period.