XML 51 R32.htm IDEA: XBRL DOCUMENT v3.25.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Dec. 31, 2024
Business Acquisition [Line Items]  
Schedule of fair value of assets acquired and liabilities
 
Cash and Cash Equivalents
 
$
10,334
 
Funds Receivable
   
2,755
 
Accounts Receivables
   
4,880
 
Prepaid Expenses and Other Accounts Receivable
   
1,153
 
Property and Equipment, net
   
171
 
Long Term Lease Deposits
   
75
 
Intangible assets
   
83,459
 
Goodwill
   
300,876
 
Total assets acquired
   
403,703
 
 
       
Liabilities
       
Deferred tax liabilities, net
   
5,560
 
Accounts Payable
   
3,762
 
Accrued Expenses and Other Current Liabilities
   
4,623
 
Funds Payable to Customers
   
2,755
 
Total liabilities assumed
   
16,700
 
 
       
Total purchase consideration
 
$
387,003
 
Schedule of estimate of intangible assets and estimated useful lives as of acquisition date
   
Fair Value
   
Useful life
 
         
(In years)
 
             
Technology (1)
 
$
58,892
     
7
 
Partnership Agreement (1)
   
11,366
     
6
 
Customer Relationships (1)
   
12,470
     
1
 
Trademark (1)
   
731
     
2
 
Total Intangible assets acquired
 
$
83,459
         
 
  (1)
Technology, Partnership Agreement, Customer relationships and Trademark's fair values were determined using the income approach.
Schedule of business acquisition, pro forma information
 
   
Year Ended
 
   
December 31,
 
   
(Unaudited)
 
   
2022
 
       
Revenues
 
$
431,599
 
Net loss
 
$
(201,882
)
Borderfree Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of fair value of assets acquired and liabilities
Cash and Equivalents
 
$
5,732
 
Accounts Receivable
   
5,021
 
Other receivables
   
971
 
Inventory
   
90
 
Long term receivables
   
2,460
 
Fixed assets, net
   
76
 
Intangible assets
   
42,832
 
Goodwill
   
66,690
 
Total assets acquired
   
123,872
 
 
       
Liabilities
       
Deferred tax liabilities, net
   
9,005
 
Accounts payable
   
7,746
 
Other accounts payable
   
5,241
 
Total liabilities assumed
   
21,992
 
 
       
Total purchase consideration
 
$
101,880
 
Schedule of estimate of intangible assets and estimated useful lives as of acquisition date
   
Fair Value
   
Useful life
 
         
(In years)
 
             
Marketing Asset (1)
 
$
19,263
     
5
 
Customer Relationships (1)
   
15,386
     
5
 
Technology (1)
   
4,785
     
2
 
GTS Duty Calculator (1)
   
3,398
     
9
 
Total Intangible assets acquired
 
$
42,832
         
 
(1) The fair value of the assets above were determined using the income approach.