XML 91 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 26, 2025
USD ($)
$ / shares
Nov. 13, 2025
USD ($)
shares
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Stockholders' Equity              
Recapitalization exchange ratio     3.06   3.06    
Gain (loss) on change in fair value of warrants         $ 5,923 $ (927)  
Notes receivable from stockholders     $ 9,160   9,160   $ 9,158
Gross proceeds         589 0  
At the Market Offering Program              
Stockholders' Equity              
Commission of gross sales price of shares (percentage) 2.00%            
Commissions and other offering expenses     0   0    
Remained available for issuance     $ 74,400   $ 74,400    
At the Market Offering Program | Subsequent event              
Stockholders' Equity              
Remained available for issuance   $ 57,300          
At the Market Offering Program | Common Class A              
Stockholders' Equity              
Sale of stock, par value (in dollars per share) | $ / shares $ 0.0001            
Offering price $ 75,000            
Number of shares issued (in shares) | shares     9,917   9,917    
Gross proceeds     $ 600   $ 600    
At the Market Offering Program | Common Class A | Subsequent event              
Stockholders' Equity              
Offering price   $ 16,800          
Number of shares issued (in shares) | shares   278,978          
Gross proceeds   $ 17,100          
Commissions and other offering expenses   $ 300          
Minimum | Directors and Officers              
Stockholders' Equity              
Interest rate         0.50%    
Maximum | Directors and Officers              
Stockholders' Equity              
Interest rate         2.50%    
Notes Receivables from Stockholders              
Stockholders' Equity              
Outstanding promissory notes     16,000   $ 16,000   16,000
Notes receivable from stockholders     9,200   9,200   9,200
Notes receivable from stockholders, stock options not yet vested     6,800   6,800   6,800
Private and Public Warrants              
Stockholders' Equity              
Warrants and rights outstanding     6,800   6,800   1,300
Gain (loss) on change in fair value of warrants     (5,200) $ 200 (5,500) 700  
Sponsor Locked-up Shares              
Stockholders' Equity              
Warrants and rights outstanding     500   500   $ 100
Gain (loss) on change in fair value of warrants     $ (400) $ 0 $ (400) $ 200