XML 27 R16.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2021
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 10. FAIR VALUE MEASUREMENTS
 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:


Level 1:
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
 

Level 2:
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
 

Level 3:
Unobservable inputs based on an assessment of the assumptions that market participants would use in pricing the asset or liability.
 

At September 30, 2021, assets held in the Trust Account were comprised of $241,507,219 in money market funds which are invested primarily in U.S. Treasury Securities. Through September 30, 2021, the Company did not withdraw any interest earned on the Trust Account to pay for its franchise and income tax obligations.

 

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September 30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
Description
 
Level
   
September 30, 2021
 
Assets:
           
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund
   
1
   
$
241,507,219
 
Liabilities
               
Warrant Liability – Public Warrants
   
1
   
$
5,071,500
 
Warrant Liability – Private Warrants
   
3
   
$
4,811,879
 
 

The Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liability on the condensed balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities in the statements of operations.

 

The Private Warrants were initially valued using a Modified Black Scholes Option Pricing Model, which is considered to be a Level 3 fair value measurement. The Modified Black Scholes model’s primary unobservable input utilized in determining the fair value of the Private Warrants is the expected volatility of the common stock. The expected volatility as of the Initial Public Offering date (10%) was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The expected volatility as of subsequent valuation dates was implied from the Company’s own public warrant pricing. A Monte Carlo simulation methodology was used in estimating the fair value of the public warrants for periods where no observable traded price was available, using the same expected volatility as was used in measuring the fair value of the Private Warrants. For periods subsequent to the detachment of the warrants from the Units, the close price of the public warrant price was used as the fair value as of each relevant date.



The following table provides quantitative information regarding Level 3 fair value measurements.

   
September 30, 2021
 
Risk-free interest rate
    1.09 %
Expected term (years)
   
5.67
 
Expected volatility
    10.0 %
Exercise price
  $ 11.50  
Stock Price
  $ 9.78  
Dividend yield
    0.0 %



The following table presents the changes in the fair value of the Level 3 warrant liabilities:
 
   
Private
Placement
   
Public
   
Warrant
Liability
 
Fair value as of January 1, 2021
  $     $     $  
Initial measurement on January 29, 2021
   
10,290,533
     
10,481,100
     
20,771,633
 
Change in valuation inputs or other assumptions
   
(5,478,654
)
   
(5,168,100
)
   
(10,646,754
)
Transfer to Level 1
   
      (5,313,000 )     (5,313,000 )
Fair value as of September 30, 2021
 
$
4,811,879
   
$
   
$
4,811,879
 


Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 fair value measurement during the nine months ended September 30, 2021 was $5,313,000.