XML 56 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Investments
12 Months Ended
Dec. 31, 2024
Investments [Abstract]  
Investments

8. Investments

 

   Equity
investments
accounted
for using the
equity
method(i)
   Equity investments without readily determinable fair values (ii)   Total 
   US$   US$   US$ 
Balance as of December 31, 2022   5,799,737    869,918    6,669,655 
Disposal   
-
    (353,062)   (353,062)
Share of gain in equity method investee   4,832    
-
    4,832 
Foreign exchange translation   (165,593)   (23,891)   (189,484)
Balance as of December 31, 2023   5,638,976    492,965    6,131,941 
Additions   13,897,189    
-
    13,897,189 
Transfer from the investment in subsidiary to equity investment   2,670,219    
-
    2,670,219 
Share of gain in equity method investee   94,183    
-
    94,183 
Foreign exchange translation   (390,525)   (13,467)   (403,992)
Balance as of December 31, 2024   21,910,042    479,498    22,389,540 

 

(i)Equity investments accounted for using equity method

 

On December 1, 2022, Huadong invested RMB 40 million into Zhongxiangxin, and obtained 25% ownership interest of Zhongxiangxin. Zhongxiangxin manufactures and sells medical materials in the PRC. The Company accounted for the investments using the equity method, because the Company has significant influence but does not own a majority equity interest or otherwise control over the equity investee. For the years ended December 31, 2024, 2023 and 2022, the investment gain from Zhongxiangxin was $6,578, $4,832 and $290, respectively.

 

On February 26, 2024, the Company transferred its 45% equity interest in Hainan Guoxie from Kangfu to Huadong, and the remaining 10% equity interest was sold to a third party, Yangzhou Boxin Medical Equipment Co., Ltd. (“Boxin”) in exchange for $637,940 (RMB4.4 million) in consideration. After the transaction, the Company no longer controls Hainan Guoxie. The Company accounted for the investments using the equity method, because the Company has significant influence but does not own a majority equity interest in or otherwise exercise control over the equity investee. During March 1, 2024 to December 31, 2024, the investment gain from Hainan Guoxie was $83,856.

 

On November 5, 2024, Huadong invested $13.7 million (RMB 100 million) into Jiangsu Guomai and obtained 40% ownership interest of Jiangsu Guomai with an equity method goodwill of $7.9 million (RMB57.6 million). Jiangsu Guomai manufactures and sells medical materials in the PRC. The Company accounted for the investments using the equity method, because the Company has significant influence but does not own a majority equity interest or otherwise control over the equity investee. The difference between the carrying value of the equity interests in Jiangsu Guomai and the Group’s share of the carrying value of Jiangsu Guomai’s net assets is a basis difference, which was mainly allocated to amortizable land use right of $0.3 million (or RMB2.0 million) with a amortization period of 27 years, goodwill of $7.9 million (or RMB57.6 million) and deferred tax liabilities of $0.07 million (or RMB0.5 million) as of December 31, 2024. For the year ended December 31, 2024, the investment gain from Jiangsu Guomai was $3,749.

 

The Company summarizes the condensed financial information of the Group’s equity investments in Jiangsu Guomai under equity method as below:

 

   For the years ended December 31, 
   2024   2023   2022 
   US$   US$   US$ 
             
Revenue   10,794,434    9,141,200    7,128,205 
Gross profit   1,284,680    1,421,801    960,094 
Net income (loss)   113,092    333,760    18,660 
   December 31,
2024
   December 31, 2023 
   US$   US$ 
Current assets   13,208,065    3,417,004 
Non-current assets   7,980,514    7,888,311 
Total assets   21,188,579    11,305,315 
           
Current liabilities   7,036,173    6,616,673 
Non-Current liabilities   
-
    
-
 
Total liabilities   7,036,173    6,616,673 

 

(ii)Equity investments without readily determinable fair value

 

On March 3, 2011, Yada invested RMB 6 million into Yangzhou Juyuan Guarantee Co., Ltd. (“Juyuan”) and obtained 12% equity interest of Juyuan. Juyuan mainly provides financing guarantee services and relevant consulting services to customers. Juyuan has only one executive director and one supervisor. Neither the executive director nor supervisor is related to Yada. Therefore, Yada has neither control nor significant influence over Juyuan. For the Company’s passive and without significant influence or control equity investment in a private company which does not have readily determinable fair values, the Company has elected the measurement alternative defined as cost, less impairment, plus or minus adjustments resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. On January 5, 2023, majority shareholder of Juyuan purchased 5% equity interest of Juyuan from Yada for a consideration of RMB 2.5 million ($353,062). The carrying value of the investment amounted to $479,498 as of December 31, 2024.

 

For the years ended December 31, 2024, 2023 and 2022, no impairment indicators were identified and no loss related to revaluation of its investment in the private company was recorded.