XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - USD ($)
$ in Thousands
Total
Series A-1 Convertible Preferred Stock
Series A-2 Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Accumulated Deficit
Temporary Equity Beginning Balance at Dec. 31, 2020   $ 8,454 $ 7,680          
Temporary Equity Beginning Balance, shares at Dec. 31, 2020   1,372,970 700,278          
Beginning Balance at Dec. 31, 2020 $ (6,360)         $ 119 $ (8) $ (6,471)
Beginning Balance, shares at Dec. 31, 2020         894,060      
Stock-based compensation expense 188         188    
Net loss (6,636)             (6,636)
Foreign currency translation adjustment 26           26  
Temporary Equity Ending Balance at Mar. 31, 2021   $ 8,454 $ 7,680          
Temporary Equity Ending Balance, shares at Mar. 31, 2021   1,372,970 700,278          
Ending Balance at Mar. 31, 2021 (12,782)         307 18 (13,107)
Ending Balance, shares at Mar. 31, 2021         894,060      
Temporary Equity Beginning Balance at Dec. 31, 2020   $ 8,454 $ 7,680          
Temporary Equity Beginning Balance, shares at Dec. 31, 2020   1,372,970 700,278          
Beginning Balance at Dec. 31, 2020 (6,360)         119 (8) (6,471)
Beginning Balance, shares at Dec. 31, 2020         894,060      
Net loss (12,025)              
Temporary Equity Ending Balance at Jun. 30, 2021   $ 8,454 $ 23,659          
Temporary Equity Ending Balance, shares at Jun. 30, 2021   1,372,970 2,100,836          
Ending Balance at Jun. 30, 2021 (17,845)         636 15 (18,496)
Ending Balance, shares at Jun. 30, 2021         894,060      
Temporary Equity Beginning Balance at Mar. 31, 2021   $ 8,454 $ 7,680          
Temporary Equity Beginning Balance, shares at Mar. 31, 2021   1,372,970 700,278          
Beginning Balance at Mar. 31, 2021 (12,782)         307 18 (13,107)
Beginning Balance, shares at Mar. 31, 2021         894,060      
Temporary equity, Issuance of Series A-2 convertible preferred stock, net of issuance cost, shares     1,400,558          
Temporary equity, Issuance of Series A-2 convertible preferred stock, net of issuance cost     $ 15,979          
Issuance of Common Stock upon initial public offering and Series A-2 convertible preferred stock, net of underwritings' fees and issuance cost 329         329    
Net loss (5,389)             (5,389)
Foreign currency translation adjustment (3)           (3)  
Temporary Equity Ending Balance at Jun. 30, 2021   $ 8,454 $ 23,659          
Temporary Equity Ending Balance, shares at Jun. 30, 2021   1,372,970 2,100,836          
Ending Balance at Jun. 30, 2021 (17,845)         636 15 (18,496)
Ending Balance, shares at Jun. 30, 2021         894,060      
Temporary Equity Beginning Balance at Dec. 31, 2021 165,176 $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Dec. 31, 2021   1,372,970 3,939,069 7,234,766        
Beginning Balance at Dec. 31, 2021 (32,082)         1,653 17 (33,752)
Beginning Balance, shares at Dec. 31, 2021         963,588      
Stock-based compensation expense 815         815    
Net loss (18,246)             (18,246)
Foreign currency translation adjustment (74)           (74)  
Temporary Equity Ending Balance at Mar. 31, 2022   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Ending Balance, shares at Mar. 31, 2022   1,372,970 3,939,069 7,234,766        
Ending Balance at Mar. 31, 2022 (49,587)         2,468 (57) (51,998)
Ending Balance, shares at Mar. 31, 2022         963,588      
Temporary Equity Beginning Balance at Dec. 31, 2021 165,176 $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Dec. 31, 2021   1,372,970 3,939,069 7,234,766        
Beginning Balance at Dec. 31, 2021 (32,082)         1,653 17 (33,752)
Beginning Balance, shares at Dec. 31, 2021         963,588      
Net loss (35,561)              
Temporary Equity Ending Balance at Jun. 30, 2022              
Ending Balance at Jun. 30, 2022 210,219       $ 2 279,629 (99) (69,313)
Ending Balance, shares at Jun. 30, 2022         23,562,395      
Temporary Equity Beginning Balance at Mar. 31, 2022   $ 8,454 $ 44,639 $ 112,083        
Temporary Equity Beginning Balance, shares at Mar. 31, 2022   1,372,970 3,939,069 7,234,766        
Beginning Balance at Mar. 31, 2022 (49,587)         2,468 (57) (51,998)
Beginning Balance, shares at Mar. 31, 2022         963,588      
Stock-based compensation expense 1,228         1,228    
Temporary equity, Issuance of Series A-2 stock upon exercise of warrants, shares     35,529          
Temporary equity, Issuance of Series A-2 stock upon exercise of warrants     $ 574          
Temporary equity, Conversion of convertible preferred stock upon initial public offering, shares   (1,372,970) (3,974,598) (7,234,766)        
Temporary equity, Conversion of convertible preferred stock upon initial public offering   $ (8,454) $ (45,213) $ (112,083)        
Conversion of convertible preferred stock upon initial public offering, shares         12,359,856      
Conversion of convertible preferred stock upon initial public offering 165,752       $ 1 165,751    
Issuance of Common Stock upon initial public offering and Series A-2 convertible preferred stock, net of underwritings' fees and issuance cost, shares         10,238,951      
Issuance of Common Stock upon initial public offering and Series A-2 convertible preferred stock, net of underwritings' fees and issuance cost 110,183       $ 1 110,182    
Net loss (17,315)             (17,315)
Foreign currency translation adjustment (42)           (42)  
Temporary Equity Ending Balance at Jun. 30, 2022              
Ending Balance at Jun. 30, 2022 $ 210,219       $ 2 $ 279,629 $ (99) $ (69,313)
Ending Balance, shares at Jun. 30, 2022         23,562,395