XML 153 R83.htm IDEA: XBRL DOCUMENT v3.24.1
Financial instruments per category - Reconciliation of liabilities (Details) - Knilo HoldCo AB (Successor Parent) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities at beginning of the period $ 9,435 $ 8,379 $ 66,111
Cash flows (2,683) (2,908) (66,160)
Non cash-flow:      
New leases 19,568 2,824 6,699
Foreign exchange adjustments 469 (350) 31
Other 0 1,490 1,698
Liabilities at end of the period 26,789 9,435 8,379
Current Interest bearing liabilities (excluding current lease liabilities)      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities at beginning of the period 0 0 0
Non cash-flow:      
Other     0
Liabilities at end of the period 0 0 0
Current lease liabilities      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities at beginning of the period 2,113 2,952 2,146
Cash flows (2,683) (2,908) (2,845)
Non cash-flow:      
New leases 2,541 438 1,379
Foreign exchange adjustments 70 (78) (133)
Other 1,983 1,709 2,405
Liabilities at end of the period 4,024 2,113 2,952
Non-current Interest bearing liabilities (excluding Non-current lease liabilities)      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities at beginning of the period 0 0 61,675
Cash flows   0 (63,315)
Non cash-flow:      
Foreign exchange adjustments 0 0 (58)
Other 0 0 1,698
Liabilities at end of the period 0 0 0
Non- current lease liabilities      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Liabilities at beginning of the period 7,322 5,427 2,290
Non cash-flow:      
New leases 17,027 2,386 5,320
Foreign exchange adjustments 399 (272) 222
Other (1,983) (219) (2,405)
Liabilities at end of the period $ 22,765 $ 7,322 $ 5,427