XML 145 R75.htm IDEA: XBRL DOCUMENT v3.24.1
Goodwill and other intangible assets - Test of goodwill and indefinite lived assets impairment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Disclosure of detailed information about intangible assets [line items]    
Forecast period, minimum 5 years  
Expected period for strong growth 10 years  
Discount rate 14.00% 17.00%
Financial forecast of cash inflows (outflows) for cash-generating unit, measurement input    
Disclosure of detailed information about intangible assets [line items]    
Cash flow projection period 10 years  
Weighted average cost of capital, measurement input    
Disclosure of detailed information about intangible assets [line items]    
GCU, measurement input 14.00% 17.00%
Terminal Growth Rate, Measurement Input    
Disclosure of detailed information about intangible assets [line items]    
GCU, measurement input 2.00%  
Goodwill    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets $ 151,693 $ 145,945
Goodwill | Kit    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets 121,006 116,274
Goodwill | Service    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets 30,687 29,671
Brands    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets 22,979 22,108
Brands | Kit    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets 13,840 13,291
Brands | Service    
Disclosure of detailed information about intangible assets [line items]    
Impairment of goodwill and other intangible assets $ 9,139 $ 8,817