XML 75 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital
Other Contributed capital
Reserves
Accumulated loss
Balance at the beginning at Dec. 31, 2020 $ 299,700 $ 27,224 $ 257,774 $ 39,360 $ (24,658)
Loss for the period (38,339)       (38,339)
Other comprehensive income for the Period (37,659)     (37,659)  
Total comprehensive income/(loss) for the Period (75,998)     (37,659) (38,339)
New share issue 249,284 3,741 245,543    
Share based compensation program 2,691   2,691    
Balance at the end at Dec. 31, 2021 475,677 30,965 506,008 1,701 (62,997)
Loss for the period (12,851)       (12,851)
Other comprehensive income for the Period (60,289)     (60,289)  
Total comprehensive income/(loss) for the Period (73,140)     (60,289) (12,851)
New share issue 24 24 0    
Share based compensation program 8,125   8,125    
Balance at the end at Dec. 31, 2022 410,685 30,989 514,133 (58,588) (75,848)
Loss for the period (31,600)       (31,600)
Other comprehensive income for the Period 16,293     16,293  
Total comprehensive income/(loss) for the Period (15,307)     16,293 (31,600)
New share issue 96,226 1,233 94,993    
Share based compensation program 11,094   11,094    
Balance at the end at Dec. 31, 2023 $ 502,698 $ 32,221 $ 620,220 $ (42,295) $ (107,448)