XML 210 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Share Capital
Other Contributed capital
Reserves
Accumulated loss
Balance at the beginning at Dec. 31, 2019 $ 205,966 $ 22,124 $ 199,121 $ 2,599 $ (17,878)
Loss for the period (6,780)       (6,780)
Other comprehensive income for the Period 36,761     36,761  
Total comprehensive income/(loss) for the Period 29,981     36,761 (6,780)
Shareholders’ contributions 63,753 5,100 58,653    
Balance at the end at Dec. 31, 2020 299,700 27,224 257,774 39,360 (24,658)
Loss for the period (38,339)       (38,339)
Other comprehensive income for the Period (37,659)     (37,659)  
Total comprehensive income/(loss) for the Period (75,998)     (37,659) (38,339)
New share issue 249,284 3,741 245,543    
Share based compensation program 2,691   2,691    
Balance at the end at Dec. 31, 2021 475,677 30,965 506,008 1,701 (62,997)
Loss for the period (12,851)       (12,851)
Other comprehensive income for the Period (60,289)     (60,289)  
Total comprehensive income/(loss) for the Period (73,140)     (60,289) (12,851)
New share issue 24 24      
Share based compensation program 8,125   8,125    
Balance at the end at Dec. 31, 2022 $ 410,685 $ 30,988 $ 514,133 $ (58,588) $ (75,848)