XML 252 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-based compensation (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Black-Scholes Model Stock Options
The following table lists the inputs to the Black-Scholes models used for stock options for the years ended December 31, 2022 and 2021:

20222021
Expected volatility (%)61.2 40.0 
Risk-free interest rate (%)1.4 0.4 
Expected life of stock options (years)44
Share price at grant (US$)17.3920.00
Summary of stock option activity
A summary of stock option activity under the Company's Option Plans relating to awards to certain officers and directors as of December 31, 2022, and changes during the twelve months ended December 31, 2022 and December 31, 2021 , are as follows:

Outstanding Stock OptionsWeighted Average Exercise Price (USD)
Balance as of January 1, 2022442,789 $25.00 
Granted107,074 17.39 
Forfeited— — 
Balance as of December 31, 2022549,863 23.52 
Outstanding Stock OptionsWeighted Average Exercise Price (USD)
Balance as of January 1, 2021— $— 
Granted442,789 25.00 
Forfeited— — 
Balance as of December 31, 2021442,789 25.00 

Employee RSUs
Summary of the RSU activity
The following is a summary of the RSU activity and related information as of December 31, 2022, and changes during the twelve months ended December 31, 2022 and December 31, 2021:
Outstanding RSU'sWeighted Average Grant Date Fair Value (USD)
Balance as of January 1, 2022335,449 $23.75 
Granted628,324 17.66 
Vested(87,664)23.75 
Forfeited(28,966)— 
Balance as of December 31, 2022847,143 19.38 


Outstanding RSU'sWeighted Average Grant Date Fair Value (USD)
Balance as of January 1, 2021$— 
Granted344,27123.75
Vested
Forfeited(8,822)
Balance as of December 31, 2021335,44923.75