XML 121 R87.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial instruments per category - Reconciliation of liabilities (Details) - USD ($)
$ in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Mar. 07, 2019
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Knilo HoldCo AB (Successor Parent)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period     $ 66,111 $ 100,412
Cash flows   $ 92,529 (66,160) 6,440
New leases   2,512 6,699 1,111
Foreign exchange adjustments   (31) 31 492
Other   2,727 1,698 (42,344)
Liabilities at end of the period   100,412 8,379 66,111
Knilo HoldCo AB (Successor Parent) | Current Interest bearing liabilities (excluding current lease liabilities)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period       42,720
Cash flows   40,000    
Other   2,720   (42,720)
Liabilities at end of the period   42,720 0  
Knilo HoldCo AB (Successor Parent) | Changes in liabilities Current lease liabilities        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period     2,146 1,414
Cash flows   (749) (2,845) (1,490)
New leases   700 1,379 637
Foreign exchange adjustments   10 (133) 153
Other   784 2,405 1,432
Liabilities at end of the period   1,414 2,952 2,146
Knilo HoldCo AB (Successor Parent) | Non-current Interest bearing liabilities (excluding Non-current lease liabilities)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period     61,675 53,228
Cash flows   53,278 (63,315) 7,930
Foreign exchange adjustments   (49) (58) 143
Other   (1) 1,698 374
Liabilities at end of the period   53,228 0 61,675
Knilo HoldCo AB (Successor Parent) | Changes in liabilities Non-current lease liabilities        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period     2,290 3,050
New leases   1,812 5,320 474
Foreign exchange adjustments   8 222 196
Other   (776) (2,405) (1,430)
Liabilities at end of the period   3,050 $ 5,427 $ 2,290
Nexttobe AB (Predecessor Parent)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period $ 2,748 2,675    
Cash flows (23)      
Foreign exchange adjustments (70)      
Other 20      
Liabilities at end of the period 2,675      
Nexttobe AB (Predecessor Parent) | Current Interest bearing liabilities (excluding current lease liabilities)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period 0      
Nexttobe AB (Predecessor Parent) | Changes in liabilities Current lease liabilities        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period 682 669    
Cash flows (23)      
Foreign exchange adjustments (18)      
Other 28      
Liabilities at end of the period 669      
Nexttobe AB (Predecessor Parent) | Non-current Interest bearing liabilities (excluding Non-current lease liabilities)        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period 0 0    
Liabilities at end of the period 0      
Nexttobe AB (Predecessor Parent) | Changes in liabilities Non-current lease liabilities        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Liabilities at beginning of the period 2,066 $ 2,006    
Foreign exchange adjustments (52)      
Other (8)      
Liabilities at end of the period $ 2,006