XML 74 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and other intangible assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and other intangible assets  
Schedule of changes in goodwill and other intangible assets

Brand

Customer

and

Development

    

Goodwill

    

relation

    

Technology

    

Licenses

    

Cost

    

Total

As of December 31, 2019

160,843

38,626

86,323

24,632

310,424

Purchase Price Allocation

2,506

1,359

654

180

4,699

Additions

 

 

 

 

127

 

7,664

 

7,791

Translation differences

 

22,671

 

5,597

 

12,028

 

3,446

 

950

 

44,692

As of December 31, 2020

 

186,020

 

45,582

 

99,005

 

28,385

 

8,614

 

367,606

Additions

593

3,733

4,326

Translation differences

(17,589)

(4,310)

(9,361)

(2,712)

(1,005)

(34,977)

As of December 31, 2021

168,431

41,272

89,644

26,266

11,342

336,955

Amortization and impairment

As of December 31, 2019

3,219

4,796

5

8,020

Amortization

4,005

5,856

11

9,872

Translation differences

940

1,386

1

2,327

As of December 31, 2020

8,164

12,038

17

20,219

Amortization

4,349

6,297

41

401

11,088

Translation differences

(995)

(1,459)

(3)

(19)

(2,476)

As of December 31, 2021

11,518

16,876

55

382

28,831

Net Book Value

As of December 31, 2021

168,431

29,754

72,768

26,211

10,960

308,124

As of December 31, 2020

 

186,020

 

37,418

 

86,967

 

28,368

 

8,614

 

347,387

Schedule of test of goodwill and indefinite lived assets impairment

As of December 31, 2021

    

Kit

    

Services

    

Total

Goodwill

 

$

134,189

 

$

34,242

 

$

168,431

Brands

 

15,338

 

10,176

 

25,514

As of December 31, 2020

    

Kit

    

Services

    

Total

Goodwill

$

147,067

$

38,953

$

186,020

Brands

 

16,858

 

11,320

 

28,178