XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating Activities    
Net Income (Loss) $ 358,297 $ 812,553
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 92,875 101,809
Provision for credit losses (94,000)  
Stock based compensation 79,550 65,347
ESOP expense 12,931 19,152
Net amortization of discounts and premiums on debt securities 45,100 53,001
Amortization of deferred loan fees, net (21,395) (24,858)
Net gain on sale of loans (99,853) (56,352)
Realized gain on available for sale debt securities   (24,000)
Net change in deferred taxes 143,005 147,625
Gain on proceeds from life insurance death benefit   (173,268)
Earnings on cash value of life insurance (121,188) (119,416)
(Increase) decrease in interest receivable (29,690) (41,473)
Originations of loans held for sale (4,113,200) (972,700)
Proceeds from loans held for sale 4,213,053 1,029,052
Net change in operating leases 1,297 (8,472)
Net change in other assets (190,193) 2,961
Net change in other liabilities 713,029 151,112
Net Cash Provided by Operating Activities 989,618 962,073
Investing Activities    
Net change in interest-bearing deposits in other financial institutions (1,190,133) 1,345,782
Proceeds from life insurance death benefit   641,757
Proceeds from maturities, and repayments of debt securities available for sale 1,298,438 698,156
Proceeds from maturities and calls of debt securities held to maturity 9,504 14,188
Increase in restricted stock (388,052) (447,273)
Net (increase) decrease in loans 3,527,475 (6,967,246)
Purchases of property and equipment (1,993,237) (65,364)
Net Cash Used in Investing Activities 1,263,995 (4,780,000)
Financing Activities    
Net change in deposits (17,907,160) 14,923,740
Proceeds from FHLB advances 12,000,000  
Purchase and retirement of common stock   (76,625)
Net Cash Provided by (Used in) Financing Activities (5,907,160) 14,847,115
Net Change in Cash and Cash Equivalents (3,653,547) 11,029,188
Cash and Cash Equivalents, Beginning of Year 11,775,088 8,428,041
Cash and Cash Equivalents, End of Period 8,121,541 19,457,229
Supplemental Disclosure of Cash Flow Information    
Interest 1,564,148 873,113
Taxes $ 191,000 87,000
Supplemental Schedule of Noncash Investing and Financing Activities    
Lease liabilities and right-of-use assets arising from adoption of ASC 842   $ 698,837