XML 20 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating Activities    
Net income $ 1,334,763 $ 1,373,059
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation 207,951 207,351
Amortization of deferred loan fees (535,665) (429,082)
ESOP expense 48,349 7,808
Net amortization of discounts and premiums on debt securities 119,555 132,600
Net gain on sale of loans (308,444) (1,046,851)
Realized gain on available for sale debt securities (14,000)  
Net gain on foreclosed assets   (10,840)
Net change in deferred taxes 362,678 458,420
Earnings on cash value of life insurance (224,580) (164,667)
Increase in interest receivable (13,413) (52,776)
Originations of loans held for sale (16,779,892) (50,642,912)
Proceeds from loans held for sale 17,088,336 51,689,763
Net change in other assets (185,787) (461,726)
Net change in other liabilities (274,319) (28,213)
Net Cash from Operating Activities 825,532 1,031,934
Investing Activities    
Net change in interest-bearing deposits in other financial institutions 117,390 (117,913)
Purchase of debt securities available for sale (3,500,000) (1,112,500)
Proceeds from sales, maturities, and repayments of debt securities available for sale 2,987,332 4,979,796
Proceeds from maturities and calls of debt securities held to maturity 196,744 2,257,018
Purchase of bank owned life insurance (3,000,000)  
Net increase in restricted stock (60,800)  
Net change in loans (40,924,889) (26,821,343)
Proceeds from sale of foreclosed assets   74,920
Purchases of property and equipment (34,094) (88,471)
Net Cash used in Investing Activities (44,218,317) (20,828,493)
Financing Activities    
Net cash proceeds from common stock offering   8,505,977
Purchase of ESOP shares   (873,970)
Net change in deposits 16,144,331 37,941,198
Repayments of FHLB advances   (8,000,000)
Borrowings (Repayments) of PPPLF funding, net (10,372,148) 3,997,250
Net Cash from Financing Activities 5,772,183 41,570,455
Net Change in Cash and Cash Equivalents (37,620,602) 21,773,896
Cash and Cash Equivalents, Beginning of Year 46,048,643 24,274,747
Cash and Cash Equivalents, End of Year 8,428,041 46,048,643
Supplemental Disclosure of Cash Flow Information    
Interest 944,133 1,073,861
Taxes $ 79,000 $ 10,000