XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Parent Company Only Financial Information
12 Months Ended
Jun. 30, 2022
Parent Company Only Financial Information  
Parent Company Only Financial Information

Note 18 -    Parent Company Only Financial Information

The following condensed financial statements summarize the financial position and results of operations and cash flows of the parent holding company, Marathon Bancorp, Inc., as of June 30, 2022 and 2021 and for the years then ended.

​

​

​

​

​

​

​

​

​

​

​

Parent Only Condensed Balance Sheets

​

​

​

​

​

​

​

​

​

June 30,

​

​

​

​

​

​

​

​

2022

2021

Assets

​

​

​

​

​

​

​

​

​

Cash in bank subsidiary

​

​

​

​

​

​

​

$ 3,374,104

$ 3,374,104

Investment in subsidiary, at underlying equity

​

​

​

​

​

​

​

26,783,484

25,842,077

Loan receivable-ESOP

​

​

​

​

​

​

​

843,145

873,970

Other assets

​

​

​

​

​

​

​

29,463

5,922

Total Assets

​

​

​

​

​

​

​

$ 31,030,196

$ 30,096,073

​

​

​

​

​

​

​

​

​

​

Liabilities and Stockholders' Equity

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

​

Due to subsidiary bank

​

​

​

​

​

​

​

$ 283,896

$ 246,922

Other liabilities

​

​

​

​

​

​

​

3,733

-

Total liabilities

​

​

​

​

​

​

​

287,629

246,922

​

​

​

​

​

​

​

​

​

​

Stockholders' equity:

​

​

​

​

​

​

​

​

​

Total stockholders' equity

​

​

​

​

​

​

​

30,742,567

29,849,151

Total liabilities and stockholders' equity

​

​

​

​

​

​

​

$ 31,030,196

$ 30,096,073

​

​

​

​

​

​

​

​

​

​

​

Parent Only Condensed Statements of Income

​

​

​

​

​

​

​

​

​

Years Ended June 30,

​

​

​

​

​

​

​

​

2022

2021

Interest income:

​

​

​

​

​

​

​

​

​

Income on ESOP loan

​

​

​

​

​

​

​

$ 28,090

$ 5,922

Total interest income

​

​

​

​

​

​

​

28,090

5,922

​

​

​

​

​

​

​

​

​

​

Non-interest expenses:

​

​

​

​

​

​

​

​

​

Other non-interest expense

​

​

​

​

​

​

​

(88,110)

-

Total non-interest expense

​

​

​

​

​

​

​

(88,110)

-

​

​

​

​

​

​

​

​

​

​

Income (loss) before income taxes

​

​

​

​

​

​

​

(60,020)

5,922

Income taxes (benefit)

​

​

​

​

​

​

​

(12,031)

-

​

​

​

​

​

​

​

​

​

​

Income before equity in undistributed earnings of bank

​

​

​

​

​

​

​

(47,989)

5,922

​

​

​

​

​

​

​

​

​

​

Equity in undistributed earnings of bank

​

​

​

​

​

​

​

1,382,752

1,367,137

​

​

​

​

​

​

​

​

​

​

Net income

​

​

​

​

​

​

​

$ 1,334,763

$ 1,373,059

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Parent Only Condensed Statements of Cash Flows

​

​

​

​

​

​

​

​

​

Years Ended June 30,

​

​

​

​

​

​

​

​

2022

2021

Cash flows from operating activities:

​

​

​

​

​

​

​

​

​

Net income

​

​

​

​

​

​

​

$ 1,334,763

$ 1,373,059

Adjustments to reconcile net income to net cash provided by operating activities:

​

​

​

​

​

​

​

​

​

Equity in undistributed income of bank

​

​

​

​

​

​

​

(1,382,752)

(1,367,137)

Increase in other assets

​

​

​

​

​

​

​

(23,542)

(5,922)

Increase in other liabilities

​

​

​

​

​

​

​

3,732

-

Net cash used in operating activities

​

​

​

​

​

​

​

(67,799)

-

​

​

​

​

​

​

​

​

​

​

Cash flows from investing activities:

​

​

​

​

​

​

​

​

​

Principal payments on loan receivable-ESOP

​

​

​

​

​

​

​

30,825

​

Capital contributed to bank subsidiary

​

​

​

​

​

​

​

-

(4,504,825)

Net cash provided by (used in) investing activities

​

​

​

​

​

​

​

30,825

(4,504,825)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash flows from financing activities:

​

​

​

​

​

​

​

​

​

Proceeds from issuance of common stock net of expenses

​

​

​

​

​

​

​

-

8,605,977

Initial capitalization of MHC

​

​

​

​

​

​

​

-

(100,000)

Funding of ESOP

​

​

​

​

​

​

​

-

(873,970)

Loan from subsidiary bank

​

​

​

​

​

​

​

36,974

246,922

Net cash provided by financing activities

​

​

​

​

​

​

​

36,974

7,878,929

​

​

​

​

​

​

​

​

​

​

Net change in cash and cash equivalents

​

​

​

​

​

​

​

-

3,374,104

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents-beginning of year

​

​

​

​

​

​

​

3,374,104

-

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents-end of year

​

​

​

​

​

​

​

$ 3,374,104

$ 3,374,104

​