XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans
12 Months Ended
Jun. 30, 2022
Loans  
Loans

Note 4 -     Loans

A summary of loans by major category follows:

    

June 30, 2022

June 30, 2021

Commercial real estate

$

80,603,153

$

52,148,065

Commercial and industrial (1)

 

8,778,723

 

19,278,477

Construction

 

10,582,488

 

7,985,188

One-to-four-family residential

 

51,890,948

 

48,404,820

Multi-family real estate

 

33,944,903

 

17,268,048

Consumer

 

2,100,259

 

1,788,997

Total loans

 

187,900,474

 

146,873,595

Deferred loan fees

 

(75,552)

 

(518,095)

Allowance for loan losses

 

(2,195,050)

 

(2,186,182)

Loans, net

$

185,629,872

$

144,169,318

(1)Paycheck protection loans represent $0 and $10,378,681 of the commercial and industrial loans as of June 30, 2022 and 2021.

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020 and provided over $2.0 trillion in emergency economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). This was considered Round 1 of the PPP. Although we were not already a qualified SBA lender, we enrolled in the PPP by completing the required documentation. We subsequently obtained approval as a qualified SBA lender. On December 27, 2020, the Consolidated Appropriations Act, 2021 was signed into law and included new funding for the PPP (Round 2). The PPP program ended in May 2021.

Commercial and industrial loans include loans originated under the PPP, a specialized low-interest (1%) forgivable loan program funded by the U.S. Treasury Department and administered by the SBA. The SBA guarantees 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness amount under the PPP so long as employee and compensation levels of the business are maintained and the loan proceeds are used for other qualifying expenses. As of June 30, 2022, we had originated 277 PPP loans totaling $18.4 million. As of June 30, 2022, all of these PPP loans have been forgiven. As of June 30, 2022, we had no PPP loans outstanding.

The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2022 and 2021, and the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of  June 30, 2022 and 2021:

Commercial

Commercial

One-to-Four

MultiFamily

    

Real Estate

    

and Industrial

    

Construction

    

Residential

    

Real Estate

    

Consumer

    

Unallocated

    

Total

June 30, 2022

Allowance for credit losses

Balance at beginning of year

$

1,036,301

$

157,533

$

59,649

$

409,395

$

134,216

$

4,896

$

384,192

$

2,186,182

Charge-offs

Recoveries

8,868

8,868

Provisions

555,343

(124,832)

(4,620)

(145,444)

99,155

(13,163)

(366,439)

Balance at June 30, 2022

$

1,591,644

$

32,701

$

55,029

$

263,951

$

233,371

$

601

$

17,753

$

2,195,050

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

1,591,644

32,701

55,029

263,951

233,371

601

17,753

2,195,050

Balance at end of period

$

1,591,644

$

32,701

$

55,029

$

263,951

$

233,371

$

601

$

17,753

$

2,195,050

Loans

Individually evaluated for impairment

$

$

$

$

193,385

$

$

$

$

193,385

Collectively evaluated for impairment

80,603,153

8,778,723

10,582,488

51,697,563

33,944,903

2,100,259

187,707,089

Balance at end of period

$

80,603,153

$

8,778,723

$

10,582,488

$

51,890,948

$

33,944,903

$

2,100,259

$

$

187,900,474

Commercial

Commercial

One-to-Four

MultiFamily

 

June 30, 2021

    

Real Estate

    

and Industrial

    

Construction

    

Residential

    

Real Estate

    

Consumer

    

Unallocated

    

Total

Allowance for credit losses

  

  

  

  

  

  

  

  

Balance at beginning of period

$

274,997

$

1,021,083

$

43,858

 

$

339,449

$

10,057

$

2,003

$

8,530

 

$

1,699,977

Charge-offs

Recoveries

65,293

341,388

73,128

549

5,847

486,205

Provisions

696,011

(1,204,938)

(57,337)

69,397

124,159

(2,954)

375,662

Balance at June 30, 2021

$

1,036,301

$

157,533

$

59,649

$

409,395

$

134,216

$

4,896

$

384,192

$

2,186,182

Individually evaluated for impairment

$

$

$

$

$

$

$

$

Collectively evaluated for impairment

1,036,301

157,533

59,649

409,395

134,216

4,896

384,192

2,186,182

Balance at end of period

$

1,036,301

$

157,533

$

59,649

$

409,395

$

134,216

$

4,896

$

384,192

$

2,186,182

Loans

Individually evaluated for impairment

$

223,983

$

$

$

315,440

$

$

$

$

539,423

Collectively evaluated for impairment

51,924,082

19,278,477

7,985,188

48,089,380

17,268,048

1,788,997

146,334,172

Balance at end of period

$

52,148,065

$

19,278,477

$

7,985,188

$

48,404,820

$

17,268,048

$

1,788,997

$

$

146,873,595

The change in the allowance for loan loss balances from commercial and industrial, one-to-four-family residential and the unallocated allowance component to commercial real estate was primarily related to the improved cash flow position of certain loans and their compliance with all scheduled loan payments over the previous twelve months and the growth in the commercial real estate portfolio.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, collateral adequacy, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial

and commercial real estate loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:

Pass – Loans classified as pass represent loans that are evaluated and are performing under the stated terms. Pass rated assets are analyzed by the paying capacity, the current net worth, and the value of the loan collateral of the obligor.

Special Mention/Watch – Loans classified as special mention/watch possess potential weaknesses that require management attention but do not yet warrant adverse classification. While the status of a loan put on this list may not technically trigger their classification as substandard or doubtful, it is considered a proactive way to identify potential issues and address them before the situation deteriorates further and does result in a loss for the Company.

Substandard – Loans classified as substandard are inadequately protected by the current net worth, paying capacity of the obligor, or by the collateral pledged. Substandard loans must have a well-defined weakness or weaknesses that jeopardize the repayment of the debt as originally contracted. They are characterized by the distinct possibility that the Company will sustain a loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have the weaknesses of those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in this category are allocated a specific reserve based on the estimated discounted cash flows from the loan (or collateral value less cost to sell for collateral dependent loans) or are charged-off if deemed uncollectible.

Based on the most recent analysis performed, the risk category of loans by class of loans as of June 30, 2022 and 2021, is as follows:

Special Mention/

Pass

    

Watch

    

Substandard

    

Doubtful

Total

June 30, 2022

 

  

 

  

 

  

 

  

Commercial real estate

$

79,214,378

$

1,388,775

$

$

$

80,603,153

Commercial and industrial

 

8,778,723

 

 

 

8,778,723

Construction

 

10,582,488

 

 

 

10,582,488

$

98,575,589

$

1,388,775

$

$

$

99,964,364

Special Mention/

    

Pass

    

Watch

    

Substandard

    

Doubtful

Total

June 30, 2021

 

  

 

  

 

  

 

  

Commercial real estate

$

51,924,082

$

223,983

$

$

$

52,148,065

Commercial and industrial

 

14,245,538

 

5,032,939

 

 

19,278,477

Construction

 

7,985,188

 

 

7,985,188

$

74,154,808

$

5,256,922

$

$

$

79,411,730

During the year ended June 30, 2022, we upgraded $3.4 million in commercial real estate loans and $1.6 million in commercial and industrial loans from watch to pass credit relationships due to improved cash flow position of these loans and their compliance with all scheduled loan payments over the previous six months.  Additionally, $242,000 in commercial real estate loans previously rated watch were paid off in full by the respective borrower.

Residential real estate and consumer loans are managed on a pool basis due to their homogeneous nature. Loans that are 90 days or more delinquent or are not accruing interest are considered nonperforming. The following table presents the recorded investments in residential real estate and consumer loans by class based on payment activity as of June 30, 2022 and 2021:

    

Performing

    

Nonperforming

 

Total

June 30, 2022

 

  

 

  

One-to-four-family residential

$

51,827,163

$

63,785

$

51,890,948

Multi-family real estate

 

33,944,903

 

33,944,903

Consumer

 

2,100,259

 

2,100,259

$

87,872,325

$

63,785

$

87,936,110

    

Performing

    

Nonperforming

 

Total

June 30, 2021

 

  

 

  

One-to-four-family residential

$

48,226,426

$

178,394

$

48,404,820

Multi-family real estate

 

17,268,048

 

17,268,048

Consumer

 

1,788,997

 

1,788,997

$

67,283,471

$

178,394

$

67,461,865

The following table summarizes the aging of the past due loans by loan class within the portfolio segments as of  June 30, 2022 and 2021 (excluding COVID-19 deferrals):

    

Still Accruing

30-59 Days

60-89 Days

Over 90 Days

Nonaccrual

    

Past Due

    

Past Due

    

Past Due

    

Balance

June 30, 2022

 

  

 

  

 

  

 

  

Commercial real estate

$

$

$

$

Commercial and industrial

 

 

 

 

Construction

 

 

 

 

One-to-four-family residential

 

70,485

 

 

50,818

 

63,785

Multi-family real estate

 

 

 

 

Consumer

 

 

 

 

Total

$

70,485

$

$

50,818

$

63,785

    

Still Accruing

30-59 Days

60-89 Days

Over 90 Days

Nonaccrual

    

Past Due

    

Past Due

    

Past Due

    

Balance

June 30, 2021

 

  

 

  

 

  

 

  

Commercial real estate

$

$

$

$

Commercial and industrial

 

 

 

 

Construction

 

 

 

 

One-to-four-family residential

 

30,165

 

3,635

 

 

178,394

Multi-family real estate

 

 

 

 

Consumer

 

15,119

 

 

 

Total

$

45,284

$

3,635

$

$

178,394

Impaired Loans

A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan.

The following table summarizes individually impaired loans by class of loans as of  June 30, 2022 and 2021:

    

    

Unpaid

    

  

    

Average

    

Interest

 

    

Recorded

    

Principal

    

Related

    

Recorded

    

Income

 

Investment

Balance (1)

Allowance

Investment

Recognized

 

June 30, 2022

  

  

  

  

  

With no related allowance recorded

  

  

  

  

  

One-to-four-family residential

$

193,385

$

193,385

$

$

199,080

$

13,428

$

193,385

$

193,385

$

$

199,080

$

13,428

    

    

Unpaid

    

  

    

Average

    

Interest

 

    

Recorded

    

Principal

    

Related

    

Recorded

    

Income

 

Investment

Balance (1)

Allowance

Investment

Recognized

 

With an allowance recorded

One-to-four-family residential

$

$

$

$

$

$

$

$

$

$

(1)Represents the borrower's loan obligation, gross of any previously charged-off amounts.

Unpaid

Average

Interest

 

Recorded

Principal

Related

Recorded

Income

 

Investment

    

Balance (1)

    

Allowance

    

Investment

    

Recognized

 

June 30, 2021

With no related allowance recorded

 

  

 

  

 

  

 

  

 

  

Commercial real estate

$

223,983

$

242,050

$

$

228,710

$

14,628

One-to-four-family residential

 

315,440

 

355,019

 

 

334,581

 

20,763

$

539,423

$

597,069

$

$

563,291

$

35,391

Unpaid

Average

Interest

 

Recorded

Principal

Related

Recorded

Income

 

    

Investment

    

Balance (1)

    

Allowance

    

Investment

    

Recognized

 

With an allowance recorded

  

  

  

  

  

Commercial real estate

$

$

$

$

$

One-to-four-family residential

 

 

 

 

 

$

$

$

$

$

(1)Represents the borrower's loan obligation, gross of any previously charged-off amounts.

Impaired loans include loans modified in troubled debt restructuring (TDR) where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance, or other actions intended to maximize collection.

There were no loans modified in TDR during the years ended June 30, 2022 and 2021. The Company has made no commitments to lend additional funds on restructured loans.

The balance of PPP loans, and accordingly the balance of the PPPLF advances, was $0 and $10,378,681 as of June 30, 2022 and 2021, respectively. The Company generated $0 and $628,000 in processing fees related to these loans during the years ended June 30, 2022 and 2021, respectively. These amounts will be recognized as income over the life of the

loan on a level-yield basis as an adjustment to interest income over the contractual life of the loan. Deferred fee income of $483,484 and $404,038 was recognized during the years ended June 30, 2022 and 2021, respectively.

To work with customers impacted by COVID-19, the Company is offering short-term (i.e., three months or less with the potential to extend up to six months, if necessary) loan modifications on a case by case basis to borrowers who were current in their payments at the inception of the loan modification program. Under Section 4013 of the CARES Act, loans less than 30 days past due as of December 31, 2019 are considered current for COVID-19 modifications. A financial institution can then suspend the requirements under U.S. GAAP for loan modifications related to COVID-19 that would otherwise be categorized as a TDR, and suspend any determination of a loan modified as a result of COVID-19 as being a TDR, including the requirement to determine impairment for accounting purposes. Financial institutions wishing to utilize this authority must have made a policy election, which applies to any COVID-19 modification made between March 1, 2020 and January 1, 2022. Similarly, the Financial Accounting Standards Board (“FASB”) has confirmed that short-term modifications made on a good faith basis in response to COVID-19 to loan customers who were current prior to any relief are not TDRs. Lastly, prior to the enactment of the CARES Act, the banking regulatory agencies provided guidance as to how certain short-term modifications would not be considered TDRs, and have subsequently confirmed that such guidance could be applicable for loans that do not qualify for favorable accounting treatment under Section 4013 of the CARES Act.

The Company has received requests to modify loans, primarily consisting of the deferral of principal and interest payments and the extension of the maturity date. Of these modifications, 100% were performing in accordance with the accounting treatment under Section 4013 of the CARES Act and therefore did not qualify as TDRs. As of June 30, 2022, all of these loans have returned to normal payment status and we do not anticipate any additional modifications going forward.