XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net Cash Provided by (Used in) Operating Activities [Abstract]      
Net Income (Loss) Attributable to Parent $ (11,472) $ (812) $ (7,334)
Adjustments, Noncash Items, to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation, Depletion and Amortization 661 730 431
Share-based Payment Arrangement, Noncash Expense 3,273 584 378
Gain (Loss) on Disposition of Property Plant Equipment 0 127 0
Fair Value Adjustment of Warrants 762 86 24
Founders Notes Forgiven 459 0 0
Transaction Costs Allocated to Warrants 2,750 0 0
Noncash Interest Expense 0 22 0
Increase (Decrease) in Operating Capital [Abstract]      
Increase (Decrease) in Accounts Receivable (618) (8,372) (5,174)
Increase (Decrease) in Prepaid Expense and Other Assets (1,823) 78 (546)
Increase (Decrease) in Accounts Payable 1,500 (545) 721
Increase (Decrease) in Employee Related Liabilities 1,236 1,914 1,579
Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities 851 2,029 939
Net Cash Provided by (Used in) Operating Activities, Total (2,421) (4,159) (8,982)
Net Cash Provided by (Used in) Investing Activities [Abstract]      
Payments to Develop Software (2,594) 0
Payments to Acquire Property, Plant, and Equipment (549) (1,030) (1,657)
Origination of Notes Receivable from Related Parties (459) 0 0
Proceeds from Sale of Property, Plant, and Equipment 0 6 0
Payments to Acquire Businesses, Net of Cash Acquired 0 0 (4,232)
Proceeds From (Payments For) Deposits, Investing Activities (85) 76 (333)
Net Cash Provided by (Used in) Investing Activities, Total (3,687) (948) (6,222)
Net Cash Provided by (Used in) Financing Activities [Abstract]      
Proceeds From Reverse Recapitalization, Net 149,252 0 0
Proceeds from Contributed Capital 0 504 0
Proceeds from Issuance of Preferred Stock and Preference Stock 0 0 29,692
Proceeds from Issuance of Long-term Debt 0 15,516 0
Repayments of Long-term Debt (3,033) (6,504) (6,000)
Repayment of Acquisition Liability (126) (592) 0
Proceeds from Stock Options Exercised 1,081 78 99
Net Cash Provided by (Used in) Financing Activities, Total 147,174 9,002 23,791
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Total 141,066 3,895 8,587
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Beginning Balance 16,092 12,197 3,610
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance 157,158 16,092 12,197
Supplemental Cash Flow Information [Abstract]      
Income Taxes Paid, Net 535 421 208
Interest Paid, Excluding Capitalized Interest, Operating Activities 259 272 328
Non-cash transactions      
Conversion of Stock, Amount Converted 164,060 0 0
Conversion of Legacy Innovid Warrants 5,080 0 0
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed 0 126 718
Noncash Preferred Stock, Accretion Of Redemption Value 77,063 7,297 2,007
Accrued Transaction Cost, Not Yet Paid 3,185 0 0
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]      
Cash and cash equivalents 156,696 15,645 11,641
Restricted Cash 462 447 416
Restricted Cash in Prepaid Expenses and Other Current Assets 0 0 140
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Total $ 157,158 $ 16,092 $ 12,197