XML 46 R40.htm IDEA: XBRL DOCUMENT v3.22.2
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2021
Property, plant and equipment [abstract]  
Summary Of Property, Plant And Equipment
In thousands of USDLand and
Buildings1
Plant and
Equipment
Furniture and
fittings
Motor
Vehicles
Assets under
Construction2
TOTAL
Cost
At January 1, 2021114,999 31,848 6,984 738 6,310 160,879 
Additions99,129 19,291 1,913 428 53,549 174,310 
Disposals(144)(1,095)(198)(8)— (1,445)
Modification of lease3
80 — — — — 80 
Cancellation of leases4
(4,243)— — — — (4,243)
Transfers933 3,520 — — (4,141)312 
Foreign exchange differences(3,376)(742)(101)(12)(590)(4,821)
At December 31, 2021207,378 52,822 8,598 1,146 55,128 325,072 
Depreciation/impairment
At January 1, 2021(7,912)(12,665)(1,713)(272)— (22,562)
Depreciation(15,549)(9,449)(1,583)(260)— (26,841)
Impairment5
(4,588)(2,733)(210)(219)(241)(7,991)
Impairment reversal1,045 — — — — 1,045 
Cancellation of leases849 — — — — 849 
Disposals144 995 141 — 1,284 
Transfers— 147 (69)(78)—  
Foreign exchange differences455 244 41 11 — 751 
At December 31, 2021(25,556)(23,461)(3,393)(814)(241)(53,465)
Net book Value
At January 1, 2021107,087 19,183 5,271 466 6,310 138,317 
At December 31, 2021181,822 29,361 5,205 332 54,887 271,607 
In thousands of USDLand and
Buildings1
Plant and
Equipment
Furniture and
fittings
Motor
Vehicles
Assets under
Construction2
TOTAL
Cost
At January 1, 202026,901 18,276 3,972 129 1,722 51,000 
Additions57,912 12,093 2,823 95 4,280 77,203 
Disposals— (180)(264)— — (444)
Modification of lease3
28,108 — — — — 28,108 
Additions through business combinations under common control— 160 150 450 — 760 
Transfers(2,078)— — — — (2,078)
Additions through business combinations189 842 12 1,048 
Foreign exchange differences3,967 657 298 52 308 5,282 
At December 31, 2020114,999 31,848 6,984 738 6,310 160,879 
Depreciation/impairment
At January 1, 2020(3,987)(6,723)(970)(60)— (11,740)
Additions through business combinations under common control— (68)(27)(107)— (202)
Depreciation(7,062)(5,716)(904)(83)— (13,765)
Modification of lease3
1,278 — — — — 1,278 
Transfers2,078 — — — — 2,078 
Impairment— (29)— — — (29)
Disposals— 180 259 — — 439 
Foreign exchange differences(219)(309)(71)(22)— (621)
At December 31, 2020(7,912)(12,665)(1,713)(272)— (22,562)
Net book Value
At January 1, 202022,914 11,553 3,002 69 1,722 39,260 
At December 31, 2020107,087 19,183 5,271 466 6,310 138,317 
1.Land and Building comprise cost of right-of-use assets of properties for USD 204,710,363 (2020: USD 107,330,865), accumulated depreciation for USD 22,682,728 (2020: USD 7,523,468) and accumulated impairment for USD 3,260,075 (2020: USD nil).
2.Assets under construction classified under property, plant and equipment are assets bought and/or lease hold improvements that are not ready for use. Additions to assets under construction include capitalized borrowing costs directly related to the building of the factories for USD 134,016 (2020: USD nil), calculated using a capitalization rate of 21%.
3.During 2020, the Group has entered a number of new leases and amended several existing agreements. The Group has entered into 4 lease agreements in the USA which have a right-of-use assets of USD 27,264,190. In addition, the Group has leased office and factory buildings in the UK of total right-of-use asset value of USD 28,311,401. Due to the growth the Group, we have renegotiated several of the existing lease agreements, which resulted in obtaining better terms and at the same time extent the period of the lease terms. The total modification of the lease amounted to USD 28,108,382 of cost and USD 1,277,758 of accumulated depreciation. In 2021, the Group entered into several lease agreements a total amount USD 88,313,447. These additions are related, mainly, to offices and workshop spaces in the UK for USD 71,901,364, to a workshop space in Spain for USD 13,587,608 and in Russia for USD 26,208,881.
4.Cancellation of leases relate to the cancellation of 3 leases in the UK, the net book value of the right-of-use assets cancelled amounted to USD 3,395,116 resulting in a gain of USD 1,297,784.
5.Impairment of right-of-use assets booked in 2021 relate mainly to right-of-use assets of leases in Germany under dispute for USD 2,158,506, to a workshop space in the US for USD 1,103,627 and to a lease in Israel for USD 854,051 being part of the fixed assets of the Charing Stations cash generating unit impaired. The impairment of right-of-use asset related to the workshop space in the US was reversed in the same year as the group assessed that the circumstances that initially led to booking the impairment do no longer exist at December 31, 2021.
An impairment loss of USD 4,634,110 was recorded related to the property, plant and equipment of Charging Stations and Roborace cash generating units.