XML 64 R50.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS AND BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of reconciliation of liabilities arising from financing activities [abstract]  
Summary of Reconciliation of Movements of Liabilities To Cash Flows Arising From Financing Activities
Reconciliation of movements of liabilities to cash flows arising from financing activities:
In thousands of euroNotesConvertible notesEmbedded derivativesLease liabilitiesWarrantsTotal liabilitiesShare capital/premiumOtherOther reservesTotal
January 1, 2021  92,162  92,162 527,642  51,425 671,229 
Changes from financing cash flows
Payment of lease liabilities15— — (3,403)(3,403)— — — (3,403)
Payment of interest15— — (7,522)(7,522)— (272)(7,794)
Proceeds from the issuance of new shares13(ix)— — — — — 297,690 — — 297,690 
Cash received from merger with CIIG13(vii)— — — — — 534,413 — — 534,413 
Cash paid for redemption of public warrants16— — — (6)(6)— — (6)
Proceeds from the issuance of shares to warrant holders13(viii)— — — — — 118,570 — — 118,570 
Proceeds from exercise of employee share options plan13(x)— — — — — — — 1,228 1,228 
Issuance of convertible notes15275,923 — — — 275,923 — — — 275,923 
Transaction costs for convertible notes15(751)— — — (751)— — — (751)
Total changes from financing cash flows275,172  (10,925)(6)264,241 950,673 (272)1,228 1,215,870 
The effects of changes in foreign exchange rates(825)(798)8,099 (1,762)4,714   28,970 33,684 
Other changes
Embedded derivative separation from convertible notes15(135,562)135,562 — — 
Change in fair value of embedded derivatives15— (29,957)— (29,957)
Warrants issued by Arrival16— — — 176,575 176,575 — — — 176,575 
Adjustment of shareholding transfered from Arrival Luxembourg S.à r.l. to Arrival13(v/vi)— — — — — 3,702,874 — (3,702,874)— 
Change in fair value of warrants16— — — (102,173)(102,173)— — (102,173)
Warrants exercised16— — — (69,443)(69,443)204 — 69,239 — 
Reduction of share capital of Arrival13(iv)— — — — — — — 30 30 
Equity settled share based payments23— — — — — — — 4,387 4,387 
Additional value on consideration for issuance of shares for the merger with CIIG13(vii)— — — — — 75,232 — 737,264 812,496 
Acquisition of treasury shares13(x)— — — — — — — (1,017)(1,017)
In thousands of euroNotesConvertible notesEmbedded derivativesLease liabilitiesWarrantsTotal liabilitiesShare capital/premiumOtherOther reservesTotal
Allocation of treasury shares to employees13(x)— — — — — — — 73 73 
Interest payable15,7,82,787 — — 2,787 — 272 — 3,059 
Interest on leases15— — 8,326 8,326 — — — 8,326 
New leases15— — 72,491 72,491 — — — 72,491 
Modification of leases15— — 63 — 63 — — — 63 
Cancellation of leases15— — (3,966)(3,966)— — — (3,966)
Lease prepayments of 202015— — (1,017)(1,017)— — — (1,017)
Total of other changes(132,775)105,605 75,897 4,959 53,686 3,778,310 272 (2,892,898)939,370 
December 31, 2021141,572 104,807 165,233 3,191 414,803 5,256,625  (2,811,275)2,860,153 
In thousands of euroNotesConvertible notesEmbedded derivativesLease liabilitiesWarrantsTotal liabilitiesShare capital/premiumOtherOther reservesTotal
January 1, 2020  22,988 22,988 367,085  7,035 397,108 
Changes from financing cash flows
Payment of lease liabilities15— — (2,371)(2,371)— — — (2,371)
Proceeds from the issuance of Preferred A shares— 160,500 — — 160,500 
Proceeds from borrowings— 12,396 — — 12,396 
Repayment of borrowings— (12,396)— — (12,396)
Payment of interest15— — (4,324)(4,324)— (51)— (4,375)
Total changes from financing cash flows  (6,695)(6,695)160,500 (51) 153,754 
The effects of changes in foreign exchange rates  (3,438)(3,438)  (7,757)(11,195)
Other changes
Contribution by Kinetik without the issuance of shares8B— — — — — 57 — — 57 
Restrictive Share Plan to employees— — — — — — — 27,400 27,400 
Interest payable— — — — — 51 — 51 
Equity settled share-based payments— — — — — — — 24,747 24,747 
Interest on leases15— — 4,733 4,733 
New leases15— — 49,990 — 49,990 — — — 49,990 
Modification of leases15— — 24,584 — 24,584 — — — 24,584 
Total of other changes  79,307  79,307 57 51 52,147 131,562 
December 31, 2020  92,162  92,162 527,642  51,425 671,229 
Summary of Maturity Analysis of Operating Lease Payments
The following table shows the carrying amount of the lease liabilities and the convertible notes and their expected future cash outflows split based on their maturities.
In thousands of euroCarrying
amount
TotalWithin one
year
Between 1 and
5 years
More than
5 years
31 December 2021
Leases165,233 229,658 21,274 78,900 129,484 
Convertible notes141,572 332,490 10,117 322,373 — 
31 December 2020
Leases92,162 135,595 9,891 42,905 82,799 
Summary of Lease Liabilities
In thousands of euro
202120202019
Amounts recognized in consolidated statement of profit or loss
Interest on lease liabilities
8,326 4,733 2,574 
Interest on convertible notes2,475 — — 
Expenses relating to short-term leases and low value leases
1,515 311 336 
12,316 5,044 2,910 
Amount recognized in the statement of cash flows
Total cash outflow for leases
(10,925)(6,695)(3,287)
Proceeds from convertible notes275,172 — —