XML 32 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Based Compensation in Statement of Operations The Company has recorded stock-based compensation related to its options and RSU's in the unaudited accompanying statements of operations as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

General and administrative

 

$

677,926

 

 

$

373,919

 

 

$

1,373,319

 

 

$

641,357

 

Research and development

 

 

357,787

 

 

 

288,402

 

 

 

742,476

 

 

 

456,627

 

 

$

1,035,713

 

 

$

662,321

 

 

$

2,115,795

 

 

$

1,097,984

 

Summary of Stock Options Activity

The following table summarizes the activity for the periods indicated (unaudited):

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted
average

 

 

average
remaining

 

 

Aggregate

 

 

 

 

 

exercise

 

 

contractual

 

 

intrinsic

 

 

Options

 

 

price

 

 

term (years)

 

 

value

 

Outstanding at January 1, 2025

 

 

2,228,658

 

 

$

5.08

 

 

 

8.4

 

 

 

 

Granted

 

 

849,196

 

 

$

6.06

 

 

 

 

 

 

 

Exercised

 

 

(17,557

)

 

$

1.09

 

 

 

 

 

$

80,060

 

Forfeited

 

 

(96,502

)

 

$

4.28

 

 

 

 

 

 

Outstanding at June 30, 2025

 

 

2,963,795

 

 

$

5.41

 

 

 

7.9

 

 

$

2,564,043

 

Exercisable at June 30, 2025

 

 

1,471,943

 

 

$

4.65

 

 

 

9.0

 

 

$

2,176,571

 

Vested and expected to vest at June 30, 2025

 

 

2,963,795

 

 

$

5.41

 

 

 

7.9

 

 

$

2,564,043

 

Summary of Estimated Black-Scholes Option-Pricing Model Using the Weighted-Average Assumptions

The grant date fair value of each option grant for the six months ended June 30, 2025 and 2024 was estimated using the Black-Scholes option-pricing model using the following weighted-average assumptions (unaudited):

 

 

Six Months Ended
June 30,

 

 

 

2025

 

 

2024

 

Risk-free interest rate

 

 

4.5

%

 

 

4.2

%

Expected term (years)

 

5.75

 

 

 

5.74

 

Expected volatility

 

 

96.82

%

 

 

106.20

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%