XML 70 R56.htm IDEA: XBRL DOCUMENT v3.24.3
SHARE WARRANT OBLIGATIONS - Schedule of Fair Value Assumptions (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2024
$ / shares
Dec. 31, 2023
$ / shares
Sep. 30, 2024
$ / shares
Dec. 31, 2023
$ / shares
Public warrants        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant price ($) (in USD per share) $ 0.07 $ 0.41    
Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant price ($) (in USD per share) 0.01 0.05    
Option Pricing Model        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share) 11.50 11.50    
Share price ($) (in USD per share) $ 0.68 $ 1.77    
Expected warrant life (years) 1 year 6 months 29 days 2 years 3 months 29 days    
Option Pricing Model | Public warrants        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share)     $ 2.81 $ 2.81
Share price ($) (in USD per share)     $ 0.92 $ 2.36
Expected warrant life (years) 3 years 9 months 14 days 4 years 6 months 14 days    
Option Pricing Model | Warrant | Volatility | Public warrants        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.616 0.570 0.616 0.570
Option Pricing Model | Warrant | Volatility | Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.668 0.530 0.668 0.530
Option Pricing Model | Warrant | Risk-free interest rate | Public warrants        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.0280 0.0328 0.0280 0.0328
Option Pricing Model | Warrant | Risk-free interest rate | Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.0308 0.0381 0.0308 0.0381
Amazon Logistics, Inc. | Option Pricing Model        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share) $ 5.66 $ 5.66    
Share price ($) (in USD per share) $ 0.68 $ 1.77    
Expected warrant life (years) 3 years 9 months 4 years 6 months    
Amazon Logistics, Inc. | Option Pricing Model | Warrant | Volatility        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.616 0.570 0.616 0.570
Amazon Logistics, Inc. | Option Pricing Model | Warrant | Risk-free interest rate        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions (as a percent) 0.0280 0.0330 0.0280 0.0330