XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES        
Net loss $ (33,945,985) $ (19,852,573) $ (74,908,660) $ (47,223,604)
Non-cash items:        
Depreciation and amortization 9,044,054 7,240,088 26,239,530 17,715,104
Share-based compensation 438,191 1,324,325 1,305,275 4,794,878
Accretion expense 3,064,258 2,275,078 9,138,265 2,275,078
Interest paid in kind on convertible debt instruments 2,504,005 0 7,454,040 0
Interest capitalized to long-term debt and other debts 559,764 0 559,764 0
Non-cash issuance of closing fee shares through 2023 Debentures Financing 0 623,336 0 623,336
Change in fair value of share warrant obligations (3,129,649) (179,488) (23,220,565) (11,910,809)
Change in fair value of conversion options on convertible debt instruments (4,538,039) (3,355,932) (27,755,832) (3,355,932)
Unrealized foreign exchange gain (loss) (2,784,007) (91,679) 1,133,498 (1,323,027)
Net change in non-cash working capital items 49,925,334 (31,679,272) 48,486,016 (47,840,935)
Cash flows used in operating activities 21,137,926 (43,696,117) (31,568,669) (86,245,911)
INVESTING ACTIVITIES        
Acquisition of property, plant and equipment (1,436,487) (22,394,406) (6,824,835) (67,790,857)
Addition to intangible assets (4,604,831) (16,057,154) (27,040,490) (56,513,413)
Net proceeds from Mirabel battery building sale-leaseback 0 0 0 20,506,589
Government assistance related to property, plant and equipment and intangible assets 2,765,526 1,690,284 7,164,621 7,441,552
Cash flows used in investing activities (3,275,792) (36,761,276) (26,700,704) (96,356,129)
FINANCING ACTIVITIES        
Increase in long-term debt and other debts 17,067,371 36,875,044 73,669,446 106,099,764
Repayment of long-term debt and other debts (9,475,665) (103,985,678) (13,846,612) (126,481,649)
Payment of lease liabilities (1,980,505) (1,711,692) (5,994,176) (4,427,228)
Proceeds from issuance of shares through "at-the-market" equity program, net of issuance costs 0 2,341,367 0 8,580,405
Proceeds from the issuance of warrants through the December 2022 Offering 0 0 0 2,907,226
Proceeds from the issuance of units through the December 2022 Offering - Common Shares, net of issuance costs 0 0 0 4,175,836
Proceeds from the 2023 Debentures Financing, net of issuance costs 0 139,090,995 0 139,090,995
Cash flows from financing activities 5,611,201 72,610,036 53,828,658 129,945,349
Effect of exchange rate changes on cash held in foreign currency 811,892 (636,555) 835,717 58,773
Net increase (decrease) in cash 24,285,227 (8,483,912) (3,604,998) (52,597,918)
Cash, beginning of period 2,002,741 44,152,979 29,892,966 88,266,985
Cash, end of period 26,287,968 35,669,067 26,287,968 35,669,067
Other information on cash flows related to operating activities:        
Income taxes paid 0 0 0 0
Interest paid 355,215 3,360,744 9,975,594 7,218,418
Interest paid on obligations under lease liabilities $ 1,313,555 $ 1,227,560 $ 3,824,020 $ 3,354,611