XML 42 R28.htm IDEA: XBRL DOCUMENT v3.24.3
CONVERSION OPTIONS ON CONVERTIBLE DEBT INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2024
Borrowing costs [abstract]  
Schedule of Fair Value Measurement
The fair value of the conversion options on convertible debt instruments was determined using the Black-Scholes or the binomial option pricing model taking into account the following assumptions:
September 30, 2024December 31, 2023
Exercise price ($)2.582.58
Share price ($)0.681.77
Volatility61.6%57.0%
Risk-free interest rate2.80%3.28%
Expected conversion option life (years)3.794.54
Schedule of Non-Convertible Debenture
September 30, 2024December 31, 2023
$$
Credit Agreement with Banking Syndicate, secured, maturing August 11, 2025 (Note 8.1)
117,100,000 70,000,000 
Investissement Quebec secured loan related to Battery Manufacturing Plant and Innovation Center (Note 8.2)
27,307,848 23,573,074 
Strategic Innovation Fund of the Government of Canada unsecured loan related to Battery Manufacturing Plant and Innovation Center (Note 8.3)
15,455,189 15,124,280 
Loans on research and development tax credits and subsidies receivable, maturing November 30, 2024 (Note 8.4)
22,659,723 22,682,595 
Secured loans for the acquisition of rolling stock, maturing between December 2023 and August 2024 (Note 8.5)
 10,361 
Credit facility for the supplier payment program (Note 8.6)
9,254,2434,363,520
Non-Convertible Debentures issued as part of 2023 Debenture Financing (Note 8.7, Note 8.7.1)
47,539,002 44,532,212 
Convertible Debentures issued as part of 2023 Debenture Financing (Note 8.7, Note 8.7.2)
49,494,383 44,656,323 
Investissement Quebec secured loan under the Project ESSOR related to the financing of equipment at the Saint-Jerome Manufacturing Plant (Note 8.8)
3,825,667 — 
292,636,055 224,942,365 
Current portion of long-term debt and other debts149,540,872 27,056,476 
Long-term portion of long-term debt and other debts143,095,183 197,885,889 
As at September 30, 2024, the weighted average all-in interest rate was 8.6%, including stamping fees and spread, divided as follows:
Repricing dateInterest Rate
SOFR loans in the amount of US$17,100,000
October 2024
6.94%- 9.42%, including spread of 1.50%- 4.00%
US base loans in the amount of US$100,000,000
October 2024
 9.25%- 11.75%, including spread of 0.25%- 2.75%
As at December 31, 2023, the weighted average all-in interest rate was 6.96%, including stamping fees and spread, divided as follows:
Repricing dateInterest Rate
Loans in the amount of US$70,000,000
January 2024
6.94% - 6.98%, including spread of 1.50%
As at September 30, 2024 and December 31, 2023, the carrying amounts for Supplier Credit Facility were as follows:
September 30, 2024December 31, 2023
$$
Carrying amount
Presented in long-term debt and other debts of which suppliers have received payments$9,254,243$4,363,520
Range of payment due date
Liabilities that are part of the arrangements119-120 days after invoice date119 - 120 days after invoice date
Comparable trade payables that are not part of the arrangementsNet 30 days - net 60 days Net 30 days
The expected volatility was determined by reference to historical data of comparable entities over the expected life of the conversion options on convertible debt instruments.
The Group has recognized the following conversion options on convertible debt instruments:
September 30, 2024December 31, 2023
$$
Beginning balance25,034,07330,342,059
Paid in kind interest7,454,040 3,551,316 
Fair value adjustment(27,755,832)(8,533,552)
Foreign currency translation adjustment(691,245)(325,750)
Ending balance4,041,03625,034,073