XML 54 R40.htm IDEA: XBRL DOCUMENT v3.23.1
SHARE WARRANT OBLIGATIONS - Fair Value Assumptions (Details)
3 Months Ended 12 Months Ended
Jan. 17, 2023
$ / shares
Dec. 16, 2022
$ / shares
Mar. 31, 2023
$ / shares
Dec. 31, 2022
$ / shares
Warrant, Publically Traded        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant price ($) (in USD per share)     $ 0.59 $ 0.7
Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant price ($) (in USD per share)     0.23 0.45
Option pricing model        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share)     11.50 11.50
Share price ($) (in USD per share)     $ 1.86 $ 2.24
Expected warrant life (years)     3 years 29 days 3 years 3 months 29 days
Option pricing model | Warrant, Publically Traded        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share) $ 2.80 $ 2.80    
Share price ($) (in USD per share) $ 2.49 $ 2.54    
Expected warrant life (years) 5 years 5 years    
Option pricing model | Amazon Logistics, Inc.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Exercise price ($) (in USD per share)     $ 5.66 $ 5.66
Share price ($) (in USD per share)     $ 1.86 $ 2.24
Expected warrant life (years)     5 years 3 months 5 years 6 months
Warrant | Volatility (%) | Option pricing model | Warrant, Publically Traded        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions 0.4513 0.4446    
Warrant | Volatility (%) | Option pricing model | Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions     0.55 0.50
Warrant | Volatility (%) | Option pricing model | Amazon Logistics, Inc.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions     0.47 0.43
Warrant | Risk-free interest rate (%) | Option pricing model | Warrant, Publically Traded        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions 0.0295 0.0307    
Warrant | Risk-free interest rate (%) | Option pricing model | Northern Genesis Acquisition Corp.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions     0.0349 0.0368
Warrant | Risk-free interest rate (%) | Option pricing model | Amazon Logistics, Inc.        
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]        
Warrant assumptions     0.0300 0.0338