XML 72 R49.htm IDEA: XBRL DOCUMENT v3.22.1
SUPPLEMENTAL CASH FLOW DISCLOSURE (Tables)
12 Months Ended
Dec. 31, 2021
Statement of cash flows [abstract]  
Schedule of Change In Non-cash Working Capital Items
The net changes in non-cash working capital items are detailed as follows:
202120202019
$$$
Inventories(78,629,302)(24,531,634)(2,425,104)
Accounts receivable(17,359,223)(1,135,798)(8,898,565)
Prepaid expenses(4,407,403)(756,600)(152,908)
Trade and other payables (1)
17,245,0775,508,396 1,365,888 
(83,150,851)(20,915,636)(10,110,689)
(1)Includes $554,310 of payables related to the acquisition of intangible assets and $8,797,575 related to the acquisition of property, plant and equipment for the year ended December 31, 2021.
Schedule of Change in Liabilities Arising From Financing Activities
The changes in the Group’s liabilities arising from financing activities can be classified as follows (see Note 16 for convertible debt instruments and Note 22 for common shares, retractable):
Credit facilitiesLoan on research and development tax credits and subsidies receivableLong-term debtLease liabilities Total
$$$$$
Balance at January 1, 202118,209,33510,433,57226,817,8157,719,10863,179,830
Cash flows :
Repayment (19,188,863)(2,829,254)(41,611,760)(2,969,809)(66,599,686)
Proceeds2,934,38415,775,47318,709,857
Non-cash :
Accretion (revaluation) expense125,290876,3211,001,611
Borrowings costs, capitalized within intangible assets2,5161172,633
Non-monetary additions56,575,02156,575,021
Unrealized foreign exchange gain (16,732)(42,772)(59,504)
Foreign currency translation adjustment979,52825,8881,420,47851,3312,477,225
Balance at December 31, 202110,564,5902,513,08062,209,31775,286,987
Balance at January 1, 202010,345,9243,564,63711,783,8826,669,78732,364,230
Cash flows :
Repayment(3,242,248)(1,659,855)(1,605,082)(6,507,185)
Proceeds7,272,0739,699,30015,021,33931,992,712
Non-cash :
Accretion expense582,018259,055841,073
Borrowings costs, capitalized within intangible assets41,16118,32059,481
Non-monetary additions61,1062,196,9622,258,068
Unrealized foreign exchange loss7,8937,893
Foreign currency translation adjustment591,338411,883980,271180,0662,163,558
Balance at December 31, 202018,209,33510,433,57226,817,8157,719,10863,179,830
Credit facilitiesLoan on research and development tax credits and subsidies receivableLong-term debtLease liabilitiesTotal
$$$$$
Balance at January 1, 20193,738,3002,319,945504,641981,3307,544,216
Cash flows :
Repayment(2,385,259)(1,517,192)(671,548)(4,573,999)
Proceeds6,283,8273,489,3367,572,31617,345,479
Non-cash :
Accretion expense538,97344,850583,823
Borrowings costs, capitalized within intangible assets82,1127,43189,543
Non-monetary additions4,521,7236,139,20110,660,924
Unrealized foreign exchange gain(145,872)(145,872)
Foreign currency translation adjustment323,797140,615227,181168,523860,116
Balance at December 31, 201910,345,9243,564,63711,783,8826,669,78732,364,230