XML 67 R44.htm IDEA: XBRL DOCUMENT v3.22.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Share-Based Payment Arrangements [Abstract]  
Disclosure of Weighted Assumptions Used in the Black-Scholes Option Pricing Model The fair value of the private warrants was determined using the Black-Scholes option pricing model taking into account the following assumptions:
December 31, 2021May 6,
2021
Exercise price ($)11.5011.50
Share price ($)9.9416.17
Volatility (%)40%29%
Risk-free interest rate (%)1.27%1%
Expected warrant life (years)4.335.00
The following principal weighted assumptions were used in the Black-Scholes option pricing model to remeasure the share-based compensation liability relating to stock options as at May 6, 2021:

May 6, 2021
Exercise price (CA $)1.17
Share price (CA $)19.73
Volatility (%)40%
Risk-free interest rate (%)1.40%
Expected option life (years)7.58
The following table summarizes the weighted average values for the assumptions used in the Black-Scholes option pricing model for the stock option grants during the year ended December 31, 2021 and the weighted assumptions used in the valuations to remeasure the share-based compensation liability as at December 31, 2020 and 2019:
202120202019
Expected dividends per share (CA$)
Exercise price (CA$)21.861.200.93
Share price (CA$)21.8612.730.93
Expected Volatility (%)40%40%50%
Risk-free interest rate (%)1.16%0.59%1.67%
Expected option life (years)7.507.808.70
Disclosure of Outstanding Options
The following table summarizes the outstanding options as at December 31, 2021, 2020 and 2019 and changes during the years then ended:
202120202019
Number of stock optionsWeighted average exercise priceNumber of stock optionsWeighted average exercise priceNumber of stock optionsWeighted average exercise Price
CA$CA$CA$
Outstanding, beginning of year10,375,1951.1710,605,0390.935,902,3990.93
Granted294,85421.86412,8906.904,702,6400.93
Exercised(1,505,000)0.93
Forfeited(92,900)6.90
Cancelled(642,734)0.93
Outstanding, end of year9,072,1491.8210,375,1951.1710,605,0390.93
Exercisable, end of year5,054,9761.065,220,4370.932,877,4180.93
Disclosure of Information Relating to Stock Options Outstanding
The following table summarizes the information relating to stock options outstanding:
As at December 31, 2021
Number of stock optionsRemaining contractual life (years)Number of stock options exercisable
Exercise price
CA$0.93 (issued in 2018)4,792,3985.943,316,799
CA$0.93 (issued in 2019)3,664,9077.771,634,954
CA$6.90 (issued in 2020)319,9908.71103,223
CA$15.45 (issued in 2021)26,3899.65
CA$23.02 (issued in 2021)253,8659.49
CA$13.29 (issued in 2021)14,6009.94
9,072,1495,054,976
As at December 31, 2020
Number of stock options
Remaining contractual life (years)
Number of stock options exercisable
Exercise price
CA$0.93 (issued in 2018)5,312,1606.864,205,458
CA$0.93 (issued in 2019)4,650,1458.781,014,979
CA$6.90 (issued in 2020)412,8909.71
10,375,1955,220,437
As at December 31, 2019
Number of stock options
Remaining contractual life (years)
Number of stock options exercisable
Exercise price
CA$0.93 (issued in 2018)5,902,3997.882,877,418
CA$0.93 (issued in 2019)4,702,6409.08
10,605,0392,877,418
Disclosure of Share-based Compensation Liabilities
The following table summarizes share-based compensation liabilities recorded in the consolidated statements of financial position:
December 31,
2021
December 31,
2020
$$
Share-based compensation liability, current35,573,558
Share-based compensation liability, non-current35,126,025
 70,699,583 
Disclosure of Equity Instruments Measured at Fair Value
Compensation cost for RSUs is measured at the fair value of the underlying common share at the grant date and is expensed over the award's vesting period.
20212020
Number of restricted share unitsWeighted average exercise priceNumber of restricted share unitsWeighted average exercise price
CA$CA$
Outstanding, beginning of year
Granted36,24718.59
Outstanding, end of year36,24718.59
Vested, end of year
Compensation cost for DSUs is measured at the fair value of the underlying common share at the grant date and is expensed over the award's vesting period.
20212020
Number of deferred share unitsWeighted average exercise PriceNumber of deferred share unitsWeighted average exercise Price
CA$CA$
Outstanding, beginning of year
Granted18,75514.07
Outstanding, end of year18,75514.07
Vested, end of year18,75514.07