XML 59 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Interest income:        
Loans, including fees $ 216,756 $ 215,737 $ 432,026 $ 427,080
Investment securities available for sale 14,175 14,490 28,117 29,746
Trading account assets 117 90 224 251
Mortgage loans held for sale 766 616 1,397 1,018
Federal Reserve Bank balances 947 472 1,592 998
Other earning assets 893 808 1,698 1,502
Total interest income 233,654 232,213 465,054 460,595
Interest expense:        
Deposits 16,813 13,521 31,631 27,742
Federal funds purchased and securities sold under repurchase agreements 46 75 89 151
Long-term debt 13,151 13,566 26,427 27,136
Total interest expense 30,010 27,162 58,147 55,029
Net interest income 203,644 205,051 406,907 405,566
Provision for loan losses 6,636 12,284 11,034 21,795
Net interest income after provision for loan losses 197,008 192,767 395,873 383,771
Non-interest income:        
Service charges on deposit accounts 19,795 19,238 38,928 38,451
Fiduciary and asset management fees 11,843 11,296 23,414 22,329
Brokerage revenue 6,782 6,707 14,032 12,920
Mortgage banking income 7,511 5,283 13,995 8,794
Bankcard fees 8,499 8,695 16,576 16,212
Investment securities gains, net 1,985 0 2,710 1,331
Other fee income 4,605 4,928 9,851 9,791
Gain on sale of Memphis branches, net 0 0 0 5,789
Other non-interest income 7,812 7,241 15,181 17,952
Total non-interest income 68,832 63,388 134,687 133,569
Non-interest expense:        
Salaries and other personnel expense 94,565 92,540 191,054 185,985
Net occupancy and equipment expense 26,541 26,425 52,713 52,480
Third-party processing expense 10,672 9,464 21,015 19,560
FDIC insurance and other regulatory fees 6,767 7,885 13,725 17,531
Professional fees 6,417 8,224 12,011 15,901
Advertising expense 2,865 6,281 6,309 8,757
Foreclosed real estate expense, net 4,351 4,063 13,847 9,745
Visa indemnification charges 354 356 729 752
Restructuring charges, net 5 7,716 (102) 16,293
Other operating expenses 25,269 19,251 45,412 39,361
Total non-interest expense 177,806 182,205 356,713 366,365
Income before income taxes 88,034 73,950 173,847 150,975
Income tax expense 32,242 27,078 64,091 55,686
Net income 55,792 46,872 109,756 95,289
Dividends on preferred stock 2,559 2,559 5,119 5,119
Net income available to common shareholders $ 53,233 $ 44,313 $ 104,637 $ 90,170
Net income per common share, basic $ 0.40 $ 0.32 $ 0.78 $ 0.65
Net income per common share, diluted $ 0.40 $ 0.32 $ 0.78 $ 0.65
Weighted average common shares outstanding, basic 132,947 138,991 133,935 138,961
Weighted average common shares outstanding, diluted 133,625 139,567 134,678 139,535