Synovus								Exhibit 99.2
	INCOME STATEMENT DATA
	(Unaudited)
	(Dollars in thousands, except per share data)	2024			2023				First Quarter
		First Quarter			Fourth Quarter	Third Quarter	Second Quarter	First Quarter	'24 vs '23
									% Change
	Interest income	$	782,710		788,297	786,039	759,143	716,879	9	%
	Interest expense	363,864			351,083	342,880	303,612	236,128	54
	Net interest income	418,846			437,214	443,159	455,531	480,751	(13)
	Provision for (reversal of) credit losses	53,980			45,472	72,572	38,881	32,154	68
	Net interest income after provision for credit losses	364,866			391,742	370,587	416,650	448,597	(19)
	Non-interest revenue:
	Service charges on deposit accounts	21,813			22,260	21,385	23,477	22,974	(5)
	Fiduciary and asset management fees	19,013			18,149	20,205	20,027	19,696	(3)
	Card fees	19,486			20,872	18,602	17,059	15,824	23
	Brokerage revenue	22,707			21,961	21,387	22,451	24,204	(6)
	Mortgage banking income	3,418			3,019	3,671	4,609	3,858	(11)
	Capital markets income	6,627			6,456	7,980	9,482	15,127	(56)
	Income from bank-owned life insurance	7,347			10,324	6,965	6,878	7,262	1
	Investment securities gains (losses), net	—			(77,748)	—	—	1,030	nm
	Recovery of NPA	—			—	—	—	13,126	nm
	Other non-interest revenue	18,477			26,175	6,944	8,293	10,025	84
	Total non-interest revenue	118,888			51,468	107,139	112,276	133,126	(11)
	Non-interest expense:
	Salaries and other personnel expense	188,521			176,712	179,741	183,001	188,924	—
	Net occupancy, equipment, and software expense	46,808			48,146	45,790	42,785	42,860	9
	Third-party processing and other services	20,258			21,717	21,439	21,659	21,833	(7)
	Professional fees	7,631			11,147	10,147	9,597	8,963	(15)
	FDIC insurance and other regulatory fees	23,819			61,470	11,837	11,162	10,268	132
	Restructuring charges (reversals)	1,524			1,231	17,319	(110)	(733)	nm
	Loss on other loans held for sale	—			—	30,954	2,360	16,750	nm
	Other operating expenses	34,180			32,435	36,305	36,727	32,987	4
	Total non-interest expense	322,741			352,858	353,532	307,181	321,852	—
	Income before income taxes	161,013			90,352	124,194	221,745	259,871	(38)
	Income tax expense	36,943			20,779	27,729	47,801	57,712	(36)
	Net income	124,070			69,573	96,465	173,944	202,159	(39)
	Less: Net income (loss) attributable to noncontrolling interest	(437)			(768)	(630)	(166)	—	nm
	Net income attributable to Synovus Financial Corp.	124,507			70,341	97,095	174,110	202,159	(38)
	Less: Preferred stock dividends	9,685			9,696	9,672	8,291	8,291	17
	Net income available to common shareholders	$	114,822		60,645	87,423	165,819	193,868	(41)	%
	Net income per common share, basic	$	0.78		0.41	0.60	1.13	1.33	(41)	%
	Net income per common share, diluted	0.78			0.41	0.60	1.13	1.32	(41)
	Cash dividends declared per common share	0.38			0.38	0.38	0.38	0.38	—
	Return on average assets *	0.85		%	0.47	0.64	1.15	1.36	(51)	bps
	Return on average common equity *	10.2			5.9	8.2	15.5	19.2	(900)
	Weighted average common shares outstanding, basic	146,430			146,372	146,170	146,113	145,799	—	%
	Weighted average common shares outstanding, diluted	147,122			146,877	146,740	146,550	146,727	—
	nm - not meaningful
	bps - basis points
	* - ratios are annualized
	Amounts may not total due to rounding

Synovus
	BALANCE SHEET DATA	March 31, 2024		December 31, 2023		March 31, 2023
	(Unaudited)
	(In thousands, except share data)
	ASSETS
	Interest-earning deposits with banks and other cash and cash equivalents	$	2,379,778	$	2,414,103	$	3,329,882
	Federal funds sold and securities purchased under resale agreements	43,722		37,323		35,518
	Cash, cash equivalents, and restricted cash	2,423,500		2,451,426		3,365,400
	Investment securities available for sale, at fair value	9,694,515		9,788,662		9,732,618
	Loans held for sale (includes $36,698, $47,338 and $44,400 measured at fair value, respectively)	130,586		52,768		669,447
	Loans, net of deferred fees and costs	43,309,877		43,404,490		44,044,939
	Allowance for loan losses	(492,661)		(479,385)		(457,010)
	Loans, net	42,817,216		42,925,105		43,587,929
	Cash surrender value of bank-owned life insurance	1,119,379		1,112,030		1,094,072
	Premises, equipment, and software, net	375,315		365,851		367,089
	Goodwill	480,440		480,440		452,390
	Other intangible assets, net	43,021		45,928		25,267
	Other assets	2,751,148		2,587,324		2,545,813
	Total assets	$	59,835,120	$	59,809,534	$	61,840,025
	LIABILITIES AND EQUITY
	Liabilities:
	Deposits:
	Non-interest-bearing deposits	$	12,042,353	$	12,507,616	$	14,642,677
	Interest-bearing deposits	38,537,889		38,231,569		35,311,259
	Total deposits	50,580,242		50,739,185		49,953,936
	Federal funds purchased and securities sold under repurchase agreements	128,244		189,074		195,695
	Other short-term borrowings	252,469		3,496		253,152
	Long-term debt	2,031,735		1,932,534		5,146,252
	Other liabilities	1,800,794		1,801,097		1,520,860
	Total liabilities	54,793,484		54,665,386		57,069,895
	Equity:
	Shareholders' equity:
	Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000	537,145		537,145		537,145
	Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 171,873,265, 171,360,188 and 170,713,864 respectively; outstanding 146,418,407, 146,705,330 and 146,059,006 respectively	171,873		171,360		170,714
	Additional paid-in capital	3,957,576		3,955,819		3,925,449
	Treasury stock, at cost; 25,454,858, 24,654,858 and 24,654,858 shares, respectively	(974,499)		(944,484)		(944,484)
	Accumulated other comprehensive income (loss), net	(1,248,194)		(1,117,073)		(1,289,327)
	Retained earnings	2,574,017		2,517,226		2,370,633
	Total Synovus Financial Corp. shareholders’ equity	5,017,918		5,119,993		4,770,130
	Noncontrolling interest in subsidiary	23,718		24,155		—
	Total equity	5,041,636		5,144,148		4,770,130
	Total liabilities and equity	$	59,835,120	$	59,809,534	$	61,840,025

Synovus
AVERAGE BALANCES, INTEREST, AND YIELDS/RATES
(Unaudited)
	First Quarter 2024						Fourth Quarter 2023						First Quarter 2023
(dollars in thousands)	Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate		Average Balance		Interest		Yield/    Rate
Assets
Interest earning assets:
Commercial loans (1) (2) (3)	$	34,943,797	$	583,459	6.72	%	$	35,106,156	$	590,588	6.67	%	$	35,030,809	$	526,529	6.10	%
Consumer loans (1) (2)	8,434,105		109,566		5.21		8,491,244		109,509		5.14		8,762,631		104,147		4.78
Less: Allowance for loan losses	(481,146)		—		—		(480,332)		—		—		(445,192)		—		—
Loans, net	42,896,756		693,025		6.49		43,117,068		700,097		6.45		43,348,248		630,676		5.89
Investment securities available for sale	11,148,242		71,906		2.58		11,164,487		65,176		2.33		11,293,958		61,054		2.16
Trading account assets	11,567		65		2.25		13,067		215		6.59		11,338		124		4.39
Other earning assets(4)	1,218,090		16,173		5.25		1,463,176		19,689		5.26		1,513,800		17,212		4.55
FHLB and Federal Reserve Bank stock	187,825		2,273		4.84		187,015		3,536		7.56		306,935		3,355		4.37
Mortgage loans held for sale	29,773		495		6.65		39,024		696		7.14		36,497		566		6.20
Other loans held for sale	18,465		83		1.77		8,044		104		5.06		443,690		5,011		4.52
Total interest earning assets	55,510,718		784,020		5.68	%	55,991,881		789,513		5.59	%	56,954,466		717,998		5.11	%
Cash and due from banks	532,624						522,986						643,502
Premises and equipment	370,376						366,647						370,275
Other real estate	61						—						—
Cash surrender value of bank-owned life insurance	1,114,703						1,108,766						1,091,080
Other assets(5)	1,493,749						1,173,785						1,074,238
Total assets	$	59,022,231					$	59,164,065					$	60,133,561
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	10,590,340	65,415		2.48	%	$	10,422,286	58,588		2.23	%	$	9,088,533	23,218		1.04	%
Money market accounts	12,826,385		103,129		3.23		13,053,781		103,211		3.14		14,397,683		72,618		2.05
Savings deposits	1,057,087		287		0.11		1,098,914		275		0.10		1,370,173		211		0.06
Time deposits	7,902,850		86,493		4.40		7,198,229		75,462		4.16		3,601,288		21,496		2.42
Brokered deposits	5,737,445		77,342		5.42		6,069,055		81,444		5.32		5,553,970		56,392		4.12
Federal funds purchased and securities sold under repurchase agreements	113,558		648		2.26		93,854		350		1.46		133,360		670		2.01
Other short-term borrowings	71,775		955		5.26		2,672		51		7.50		1,677,519		18,994		4.53
Long-term debt	1,764,740		29,595		6.69		1,922,661		31,702		6.55		3,148,062		42,529		5.41
Total interest-bearing liabilities	40,064,180		363,864		3.65	%	39,861,452		351,083		3.49	%	38,970,588		236,128		2.46	%
Non-interest-bearing demand deposits	12,071,670						12,744,275						15,014,224
Other liabilities	1,782,659						1,906,686						1,522,827
Total equity	5,103,722						4,651,652						4,625,922
Total liabilities and equity	$	59,022,231					$	59,164,065					$	60,133,561
Net interest income and net interest margin, taxable equivalent (6)			$	420,156	3.04	%			$	438,430	3.11	%			$	481,870	3.43	%
Less: taxable-equivalent adjustment			1,310						1,216						1,119
Net interest income			$	418,846					$	437,214					$	480,751

(1)Average loans are shown net of deferred fees and costs. NPLs are included.

(2)Interest income includes net loan fees as follows: First Quarter 2024 — $10.6 million, Fourth Quarter 2023 — $13.1 million, and First Quarter 2023 — $11.5 million.

(3)Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.

(4)Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.

(5)Includes average net unrealized gains/(losses) on investment securities available for sale of $(1.36) billion, $(1.89) billion, and $(1.52) billion for the First Quarter 2024, Fourth Quarter 2023, and First Quarter 2023, respectively.

(6)The net interest margin is calculated by dividing annualized net interest income-taxable equivalent by average total interest earning assets.

Synovus
LOANS OUTSTANDING BY TYPE
(Unaudited)	Total Loans		Total Loans		Linked Quarter		Total Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2024		December 31, 2023		% Change		March 31, 2023		% Change
Commercial, Financial, and Agricultural	$	14,616,902	$	14,459,345	1	%	$	14,201,398	3	%
Owner-Occupied	8,114,394		8,139,148		—		8,398,778		(3)
Total Commercial & Industrial	22,731,296		22,598,493		1		22,600,176		1
Multi-Family	4,199,435		4,098,188		2		3,374,129		24
Hotels	1,790,505		1,803,102		(1)		1,737,163		3
Office Buildings	1,852,208		1,891,587		(2)		3,071,236		(40)
Shopping Centers	1,302,754		1,319,049		(1)		1,332,078		(2)
Warehouses	871,662		854,475		2		1,020,921		(15)
Other Investment Property	1,294,317		1,396,903		(7)		1,441,303		(10)
Total Investment Properties	11,310,881		11,363,304		—		11,976,830		(6)
1-4 Family Construction	194,146		194,481		—		201,896		(4)
1-4 Family Investment Mortgage	385,992		404,021		(4)		394,754		(2)
Total 1-4 Family Properties	580,138		598,502		(3)		596,650		(3)
Commercial Development	66,000		73,022		(10)		63,004		5
Residential Development	72,024		79,961		(10)		106,872		(33)
Land Acquisition	164,976		201,969		(18)		253,399		(35)
Land and Development	303,000		354,952		(15)		423,275		(28)
Total Commercial Real Estate	12,194,019		12,316,758		(1)		12,996,755		(6)
Consumer Mortgages	5,384,602		5,411,723		(1)		5,246,640		3
Home Equity	1,804,348		1,807,399		—		1,757,250		3
Credit Cards	180,663		194,141		(7)		184,595		(2)
Other Consumer Loans	1,014,949		1,075,976		(6)		1,259,523		(19)
Total Consumer	8,384,562		8,489,239		(1)		8,448,008		(1)
Total	$	43,309,877	$	43,404,490	—	%	$	44,044,939	(2)	%
NON-PERFORMING LOANS COMPOSITION
(Unaudited)	Total Non-performing Loans		Total Non-performing Loans		Linked Quarter		Total Non-performing Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2024		December 31, 2023		% Change		March 31, 2023		% Change
Commercial, Financial, and Agricultural	$	192,693	$	89,870	114	%	$	94,196	105	%
Owner-Occupied	80,218		91,370		(12)		25,591		213
Total Commercial & Industrial	272,911		181,240		51		119,787		128
Multi-Family	2,077		1,681		24		1,806		15
Office Buildings	7,630		35,338		(78)		190		nm
Shopping Centers	547		641		(15)		727		(25)
Warehouses	188		196		(4)		222		(15)
Other Investment Property	1,784		1,914		(7)		668		167
Total Investment Properties	12,226		39,770		(69)		3,613		238
1-4 Family Investment Mortgage	2,300		3,056		(25)		3,515		(35)
Total 1-4 Family Properties	2,300		3,056		(25)		3,515		(35)
Residential Development	478		267		79		267		79
Land Acquisition	540		537		1		886		(39)
Land and Development	1,018		804		27		1,153		(12)
Total Commercial Real Estate	15,544		43,630		(64)		8,281		88
Consumer Mortgages	42,563		46,108		(8)		39,536		8
Home Equity	12,451		10,473		19		7,967		56
Other Consumer Loans	6,981		6,726		4		6,889		1
Total Consumer	61,995		63,307		(2)		54,392		14
Total	$	350,450	$	288,177	22	%	$	182,460	92	%

Synovus
	CREDIT QUALITY DATA
	(Unaudited)
	(Dollars in thousands)	2024			2023				First Quarter
		First			Fourth	Third	Second	First	'24 vs '23
		Quarter			Quarter	Quarter	Quarter	Quarter	% Change
	Non-performing Loans (NPLs)	$	350,450		288,177	280,532	261,506	182,460	92	%
	Other Real Estate and Other Assets	21,210			—	—	—	—	nm
	Non-performing Assets (NPAs)	371,660			288,177	280,532	261,506	182,460	104
	Allowance for Loan Losses (ALL)	492,661			479,385	477,532	471,238	457,010	8
	Reserve for Unfunded Commitments	53,579			57,231	55,185	55,729	57,473	(7)
	Allowance for Credit Losses (ACL)	546,240			536,616	532,717	526,967	514,483	6
	Net Charge-Offs - Quarter	44,356			41,574	66,822	26,396	18,550
	Net Charge-Offs - YTD	44,356			153,342	111,768	44,946	18,550
	Net Charge-Offs / Average Loans - Quarter (1)	0.41		%	0.38	0.61	0.24	0.17
	Net Charge-Offs / Average Loans - YTD (1)	0.41			0.35	0.34	0.20	0.17
	NPLs / Loans	0.81			0.66	0.64	0.59	0.41
	NPAs / Loans, ORE and specific other assets	0.86			0.66	0.64	0.59	0.41
	ACL/Loans	1.26			1.24	1.22	1.19	1.17
	ALL/Loans	1.14			1.10	1.09	1.06	1.04
	ACL/NPLs	155.87			186.21	189.90	201.51	281.97
	ALL/NPLs	140.58			166.35	170.22	180.20	250.47
	Past Due Loans over 90 days and Still Accruing	$	3,748		5,053	3,792	3,643	3,529	6
	As a Percentage of Loans Outstanding	0.01		%	0.01	0.01	0.01	0.01
	Total Past Due Loans and Still Accruing	$	54,814		59,099	54,974	84,946	55,053	—
	As a Percentage of Loans Outstanding	0.13		%	0.14	0.13	0.19	0.12
	(1) Ratio is annualized.
	SELECTED CAPITAL INFORMATION (1)
	(Unaudited)
	(Dollars in thousands)
		March 31, 2024			December 31, 2023	March 31, 2023
	Common Equity Tier 1 Capital Ratio	10.38		%	10.22	9.77
	Tier 1 Capital Ratio	11.44			11.28	10.81
	Total Risk-Based Capital Ratio	13.31			13.07	12.72
	Tier 1 Leverage Ratio	9.62			9.49	9.14
	Total Synovus Financial Corp. shareholders' equity as a Percentage of Total Assets	8.39			8.56	7.71
	Tangible Common Equity Ratio (2) (4)	6.67			6.84	6.12
	Book Value Per Common Share (3)	$	30.60		31.24	28.98
	Tangible Book Value Per Common Share (2)	27.03			27.65	25.71
	(1) Current quarter regulatory capital information is preliminary.
	(2) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
	(3) Book Value Per Common Share consists of Total Synovus Financial Corp. shareholders’ equity less Preferred stock divided by total common shares outstanding.
	(4) See "Non-GAAP Financial Measures" for applicable reconciliation.