Synovus								Exhibit 99.2
	INCOME STATEMENT DATA
	(Unaudited)
	(Dollars in thousands, except per share data)	2020			2019				First Quarter
		First Quarter			Fourth Quarter	Third Quarter	Second Quarter	First Quarter	'20 vs '19
									% Change
	Interest income	$	483,897		506,253	523,415	516,131	504,839	(4.1)	%
	Interest expense	110,637			106,985	121,318	118,869	107,664	2.8
	Net interest income	373,260			399,268	402,097	397,262	397,175	(6.0)
	Provision for credit losses	158,722			24,470	27,562	12,119	23,569	573.4
	Net interest income after provision for credit losses	214,538			374,798	374,535	385,143	373,606	(42.6)
	Non-interest revenue:
	Service charges on deposit accounts	20,689			22,385	22,952	21,994	20,859	(0.8)
	Fiduciary and asset management fees	15,174			15,645	14,686	14,478	13,578	11.8
	Card fees	10,950			11,325	12,297	11,161	10,877	0.7
	Brokerage revenue	12,398			11,106	11,071	10,052	9,379	32.2
	Mortgage banking income	12,227			9,287	10,351	7,907	5,054	141.9
	Capital markets income	11,243			8,972	7,396	8,916	5,245	114.4
	Income from bank-owned life insurance	6,038			5,620	5,139	5,176	5,290	14.1
	Investment securities gains/(losses), net	8,734			(2,157)	(3,731)	(1,845)	75	nm
	Fair value (decrease)/increase and gain on sale of private equity investments	(4,255)			8,100	1,194	1,455	858	nm
	Other non-interest revenue	10,659			7,672	7,405	10,513	8,163	30.6
	Total non-interest revenue	103,857			97,955	88,760	89,807	79,378	30.8
	Non-interest expense:
	Salaries and other personnel expense	149,678			145,084	142,516	143,009	139,427	7.4
	Net occupancy and equipment expense	42,194			42,644	41,017	39,851	38,394	9.9
	Third-party processing and other services	21,480			20,293	18,528	19,118	17,758	21.0
	Professional fees	10,675			9,921	9,719	9,312	6,348	68.2
	FDIC insurance and other regulatory fees	5,278			9,825	7,242	7,867	6,761	(21.9)
	Advertising expense	4,752			4,375	5,950	5,923	5,123	(7.2)
	Amortization of intangibles	2,640			2,901	2,901	2,410	3,392	(22.2)
	Merger-related expense	—			(913)	353	7,401	49,738	nm
	Earnout liability adjustments	—			—	10,457	—	—	nm
	Loss on early extinguishment of debt, net	1,904			—	4,592	—	—	nm
	Valuation adjustment to Visa derivative	—			1,111	2,500	—	—	nm
	Restructuring charges	3,220			1,259	(66)	18	19	nm
	Other operating expenses	34,458			29,621	30,601	29,217	25,450	35.4
	Total non-interest expense	276,279			266,121	276,310	264,126	292,410	(5.5)
	Income before income taxes	42,116			206,632	186,985	210,824	160,574	(73.8)
	Income tax expense	3,595			54,948	51,259	54,640	40,388	(91.1)
	Net income	38,521			151,684	135,726	156,184	120,186	(67.9)
	Less: Preferred stock dividends	8,291			8,291	8,291	3,150	3,150	163.2
	Net income available to common shareholders	$	30,230		143,393	127,435	153,034	117,036	(74.2)	%
	Net income per common share, basic	$	0.21		0.98	0.84	0.97	0.73	(71.8)	%
	Net income per common share, diluted	0.20			0.97	0.83	0.96	0.72	(71.7)
	Cash dividends declared per common share	0.33			0.30	0.30	0.30	0.30	10.0
	Return on average assets *	0.32		%	1.27	1.14	1.34	1.06	(74)	bps
	Return on average common equity *	2.75			13.08	11.36	13.90	10.98	(823)
	Weighted average common shares outstanding, basic	147,311			146,948	152,238	157,389	160,927	(8.5)	%
	Weighted average common shares outstanding, diluted	148,401			148,529	154,043	159,077	162,760	(8.8)
	nm - not meaningful
	bps - basis points
	* - ratios are annualized

Synovus
	BALANCE SHEET DATA	March 31, 2020		December 31, 2019		March 31, 2019
	(Unaudited)
	(In thousands, except share data)
	ASSETS
	Cash and due from banks	$	652,451	$	535,846	$	519,681
	Interest-bearing funds with Federal Reserve Bank	1,020,775		553,390		688,470
	Interest earning deposits with banks	20,717		20,635		24,147
	Federal funds sold and securities purchased under resale agreements	129,891		77,047		33,627
	Cash and cash equivalents	1,823,834		1,186,918		1,265,925
	Investment securities available for sale, at fair value	6,937,240		6,778,670		6,808,191
	Mortgage loans held for sale, at fair value	119,841		115,173		55,970
	Loans, net of deferred fees and costs	38,258,024		37,162,450		35,634,501
	Allowance for loan losses	(493,452)		(281,402)		(257,036)
	Loans, net	37,764,572		36,881,048		35,377,465
	Cash surrender value of bank-owned life insurance	1,031,544		775,665		761,098
	Premises and equipment, net	482,462		493,940		479,965
	Goodwill	497,267		497,267		485,000
	Other intangible assets	53,032		55,671		74,683
	Other assets	1,909,793		1,418,930		1,321,728
	Total assets	$	50,619,585	$	48,203,282	$	46,630,025
	LIABILITIES AND SHAREHOLDERS' EQUITY
	Liabilities:
	Deposits:
	Non-interest-bearing deposits	$	9,659,451	$	9,439,485	$	9,144,315
	Interest-bearing deposits	30,167,134		28,966,019		28,930,875
	Total deposits	39,826,585		38,405,504		38,075,190
	Federal funds purchased and securities sold under repurchase agreements	312,776		165,690		314,383
	Other short-term borrowings	1,175,000		1,753,560		853,000
	Long-term debt	3,152,339		2,153,897		2,106,037
	Other liabilities	1,087,680		782,941		683,662
	Total liabilities	45,554,380		43,261,592		42,032,272
	Shareholders' equity:
	Preferred stock - no par value. Authorized 100,000,000 shares; issued 22,000,000, 22,000,000, and 8,000,000	537,145		537,145		195,140
	Common stock - $1.00 par value. Authorized 342,857,143 shares; issued 167,359,689, 166,800,623, and 165,929,349; outstanding 147,266,662, 147,157,596, and 157,454,007	167,360		166,801		165,929
	Additional paid-in capital	3,821,357		3,819,336		3,794,262
	Treasury stock, at cost – 20,093,027, 19,643,027, and 8,475,342 shares	(731,806)		(715,560)		(319,898)
	Accumulated other comprehensive income (loss), net	256,911		65,641		(18,342)
	Retained earnings	1,014,238		1,068,327		780,662
	Total shareholders’ equity	5,065,205		4,941,690		4,597,753
	Total liabilities and shareholders' equity	$	50,619,585	$	48,203,282	$	46,630,025

Synovus
	AVERAGE BALANCES AND YIELDS/RATES (1)
	(Unaudited)	2020			2019
	(Dollars in thousands)
		First			Fourth	Third	Second	First
		Quarter			Quarter	Quarter	Quarter	Quarter
	Interest Earning Assets
	Investment securities (2) (4)	$	6,680,047		6,696,768	6,831,036	6,955,386	6,536,199
	Yield	3.09		%	3.12	3.14	3.03	3.06
	Trading account assets (5)	$	6,306		7,986	5,519	4,853	2,049
	Yield	2.70		%	2.69	4.01	1.83	1.30
	Commercial loans (3) (4)	$	27,607,343		26,698,202	26,568,194	26,353,973	26,140,672
	Yield	4.57		%	4.82	5.09	5.13	5.16
	Consumer loans (3)	$	9,985,702		9,809,832	9,633,603	9,423,427	9,180,679
	Yield	4.60		%	5.07	5.08	5.17	5.10
	Allowance for loan losses	$	(368,033)		(269,052)	(258,024)	(259,284)	(252,815)
	Loans, net (3)	$	37,225,012		36,238,982	35,943,773	35,518,116	35,068,536
	Yield	4.62		%	4.93	5.13	5.17	5.17
	Mortgage loans held for sale	$	86,415		117,909	99,556	70,497	34,913
	Yield	3.67		%	3.77	3.93	4.27	4.48
	Federal funds sold, due from Federal Reserve Bank, and other short-term investments	$	652,130		514,635	513,160	511,488	679,477
	Yield	1.02		%	1.71	2.08	2.37	2.45
	Federal Home Loan Bank and Federal Reserve Bank Stock (5)	$	284,082		278,586	254,994	234,949	211,408
	Yield	3.38		%	2.85	3.85	3.29	4.82
	Total interest earning assets	$	44,933,992		43,854,866	43,648,038	43,295,289	42,532,582
	Yield	4.33		%	4.60	4.78	4.79	4.80
	Interest-Bearing Liabilities
	Interest-bearing demand deposits	$	6,445,986		6,381,282	6,138,810	6,335,953	6,393,304
	Rate	0.51		%	0.60	0.69	0.71	0.68
	Money Market accounts	$	11,548,014		10,526,296	10,138,783	10,024,836	10,244,556
	Rate	1.00		%	1.13	1.26	1.23	1.18
	Savings deposits	$	926,822		915,640	900,366	904,183	901,059
	Rate	0.05		%	0.05	0.05	0.05	0.06
	Time deposits under $100,000	$	1,761,741		1,873,350	2,100,492	2,245,878	2,238,568
	Rate	1.64		%	1.27	1.39	1.39	1.24
	Time deposits over $100,000	$	5,051,705		5,198,266	5,957,691	6,331,665	6,211,067
	Rate	2.04		%	1.51	1.69	1.70	1.60
	Non-maturing brokered deposits	$	1,376,669		1,156,131	993,078	766,718	937,629
	Rate	1.42		%	1.84	2.47	2.46	2.60
	Brokered time deposits	$	2,166,496		2,121,069	2,119,149	1,985,589	1,845,819
	Rate	2.11		%	2.16	2.27	2.28	2.13
	Total interest-bearing deposits	$	29,277,433		28,172,034	28,348,369	28,594,822	28,772,002
	Rate	1.18		%	1.16	1.32	1.30	1.24
	Federal funds purchased and securities sold under repurchase agreements	$	167,324		192,731	221,045	300,168	233,076
	Rate	0.30		%	0.24	0.22	0.20	0.22
	Other short-term borrowings	$	1,384,362		1,565,507	1,307,370	1,090,581	517,456
	Rate	1.66		%	1.87	2.31	2.59	2.58
	Long-term debt	$	2,678,651		2,153,983	2,286,221	2,114,819	1,983,910
	Rate	2.78		%	3.07	3.32	3.53	3.33
	Total interest-bearing liabilities	$	33,507,770		32,084,255	32,163,005	32,100,390	31,506,444
	Rate	1.30		%	1.30	1.47	1.48	1.38
	Non-interest-bearing demand deposits	$	9,409,774		9,706,784	9,365,776	9,304,839	9,054,949
	Cost of funds	1.04		%	1.02	1.16	1.15	1.07
	Net interest margin	3.37		%	3.65	3.69	3.69	3.78
	Taxable equivalent adjustment (4)	$	786		769	819	811	630
	(1) Yields and rates are annualized.
	(2) Excludes net unrealized gains and losses.
	(3) Average loans are shown net of unearned income. Non-performing loans are included.
	(4) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 21%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
	(5) Included as a component of other assets on the consolidated balance sheet.

Synovus
LOANS OUTSTANDING BY TYPE
(Unaudited)	Total Loans		Total Loans		Linked Quarter		Total Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2020		December 31, 2019		% Change (1)		March 31, 2019		% Change
Commercial, Financial, and Agricultural	$	11,018,155	$	10,252,859	30.0	%	$	9,566,403	15.2	%
Owner-Occupied	6,643,287		6,529,811		7.0		6,542,506		1.5
Total Commercial & Industrial	17,661,442		16,782,670		21.1		16,108,909		9.6
Multi-Family	2,137,757		2,023,769		22.7		2,004,473		6.6
Hotels	1,314,053		1,284,291		9.3		1,179,395		11.4
Office Buildings	2,264,844		2,255,308		1.7		2,309,215		(1.9)
Shopping Centers	1,718,513		1,762,598		(10.1)		1,654,971		3.8
Warehouses	761,863		713,602		27.2		725,862		5.0
Other Investment Property	1,060,761		1,003,111		23.1		979,578		8.3
Total Investment Properties	9,257,791		9,042,679		9.6		8,853,494		4.6
1-4 Family Construction	268,695		284,594		(22.5)		289,607		(7.2)
1-4 Family Investment Mortgage	482,773		495,421		(10.3)		549,120		(12.1)
Total 1-4 Family Properties	751,468		780,015		(14.7)		838,727		(10.4)
Commercial Development	107,351		109,862		(9.2)		147,516		(27.2)
Residential Development	289,769		269,377		30.4		215,814		34.3
Land Acquisition	264,822		278,551		(19.8)		231,595		14.3
Land and Development	661,942		657,790		2.5		594,925		11.3
Total Commercial Real Estate	10,671,201		10,480,484		7.3		10,287,146		3.7
Consumer Mortgages	5,608,121		5,546,368		4.5		5,365,635		4.5
Home Equity Lines	1,778,862		1,713,157		15.4		1,606,227		10.7
Credit Cards	261,581		268,841		(10.9)		252,762		3.5
Other Consumer Loans	2,302,349		2,396,294		(15.8)		2,037,477		13.0
Total Consumer	9,950,913		9,924,660		1.1		9,262,101		7.4
Unearned Income	(25,532)		(25,364)		2.7		(23,655)		7.9
Total	$	38,258,024	$	37,162,450	11.9	%	$	35,634,501	7.4	%
(1) Percentage change is annualized.
NON-PERFORMING LOANS COMPOSITION
(Unaudited)	Total Non-performing Loans		Total Non-performing Loans		Linked Quarter		Total Non-performing Loans		Year/Year
(Dollars in thousands)
Loan Type	March 31, 2020		December 31, 2019		% Change		March 31, 2019		% Change
Commercial, Financial, and Agricultural	$	99,287	$	56,186	76.7	%	$	85,917	15.6	%
Owner-Occupied	17,357		9,780		77.5		13,813		25.7
Total Commercial & Industrial	116,644		65,966		76.8		99,730		17.0
Multi-Family	356		385		(7.5)		1,503		(76.3)
Hotels	—		—		-		7,346		nm
Office Buildings	836		600		39.3		221		278.3
Shopping Centers	712		718		(0.8)		676		5.3
Other Investment Property	308		321		(4.0)		—		nm
Total Investment Properties	2,212		2,024		9.3		9,746		(77.3)
1-4 Family Construction	278		698		(60.2)		445		(37.5)
1-4 Family Investment Mortgage	2,047		1,555		31.6		1,522		34.5
Total 1-4 Family Properties	2,325		2,253		3.2		1,967		18.2
Commercial Development	596		87		585.1		46		nm
Residential Development	561		395		42.0		1,569		(64.2)
Land Acquisition	1,043		628		66.1		1,035		0.8
Land and Development	2,200		1,110		98.2		2,650		(17.0)
Total Commercial Real Estate	6,737		5,387		25.1		14,363		(53.1)
Consumer Mortgages	13,571		12,545		8.2		11,556		17.4
Home Equity Lines	12,475		12,034		3.7		14,078		(11.4)
Other Consumer Loans	6,860		5,704		20.3		4,249		61.4
Total Consumer	32,906		30,283		8.7		29,883		10.1
Total	$	156,287	$	101,636	53.8	%	$	143,976	8.6	%

Synovus
	CREDIT QUALITY DATA
	(Unaudited)
	(Dollars in thousands)	2020			2019				First Quarter
		First			Fourth	Third	Second	First	'20 vs '19
		Quarter			Quarter	Quarter	Quarter	Quarter	% Change
	Non-performing Loans (NPLs)	$	156,287		101,636	115,915	124,083	143,976	8.6	%
	Other Real Estate and Other Assets	33,679			35,810	35,400	15,479	11,341	197.0
	Non-performing Assets (NPAs)	189,966			137,446	151,315	139,562	155,317	22.3
	Allowance for Loan Losses (ALL)	493,452			281,402	265,013	257,376	257,036	92.0
	Reserve for Unfunded Commitments	38,420			1,375	1,496	995	1,070	nm
	Allowance for Credit Losses (ACL)	531,872			282,777	266,509	258,371	258,106	106.1
	Net Charge-Offs - Quarter	20,061			8,821	19,925	11,778	17,088
	Net Charge-Offs / Average Loans - Quarter (1)	0.21		%	0.10	0.22	0.13	0.19
	NPLs / Loans	0.41			0.27	0.32	0.34	0.40
	NPAs / Loans, ORE and specific other assets	0.50			0.37	0.42	0.39	0.44
	ACL/Loans	1.39			0.76	0.73	0.71	0.72
	ALL/Loans	1.29			0.76	0.73	0.71	0.72
	ACL/NPLs	340.32			278.23	229.92	208.22	179.27
	ALL/NPLs	315.74			276.87	228.63	207.42	178.53
	Past Due Loans over 90 days and Still Accruing	$	6,398		15,943	15,660	5,851	4,486	42.6
	As a Percentage of Loans Outstanding	0.02		%	0.04	0.04	0.02	0.01
	Total Past Due Loans and Still Accruing	$	83,235		123,793	88,219	80,792	88,135	(5.6)
	As a Percentage of Loans Outstanding	0.22		%	0.33	0.24	0.22	0.25
	Accruing Troubled Debt Restructurings (TDRs)	$	160,128		133,145	130,019	126,369	112,205	42.7
	(1) Ratio is annualized.
	SELECTED CAPITAL INFORMATION (1)
	(Unaudited)
	(Dollars in thousands)
		March 31, 2020			December 31, 2019	March 31, 2019
	Tier 1 Capital	$	4,290,634		4,280,604	3,985,533
	Total Risk-Based Capital	5,298,113			5,123,381	4,803,639
	Common Equity Tier 1 Capital Ratio	8.72		%	8.95	9.52
	Tier 1 Capital Ratio	9.97			10.23	10.01
	Total Risk-Based Capital Ratio	12.31			12.25	12.06
	Tier 1 Leverage Ratio	8.94			9.16	8.81
	Common Equity as a Percentage of Total Assets (2)	8.95			9.14	9.44
	Tangible Common Equity Ratio (3) (5)	7.94			8.08	8.34
	Book Value Per Common Share (4)	$	30.75		29.93	27.96
	Tangible Book Value Per Common Share (3)	27.01			26.17	24.41
	(1) Current quarter regulatory capital information is preliminary.
	(2) Common equity consists of Total Shareholders' Equity less Preferred Stock.
	(3) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
	(4) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding.
	(5) See "Non-GAAP Financial Measures" of this report for applicable reconciliation.