Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 10-Q
______________________________
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2018
Commission file number 1-10312
______________________________
SYNOVUS FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
______________________________
|
| | |
Georgia | | 58-1134883 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
|
| | |
1111 Bay Avenue Suite 500, Columbus, Georgia | | 31901 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (706) 649-2311
Securities registered pursuant to Section 12(b) of the Act:
|
| |
Title of each class | Name of each exchange on which registered |
Common Stock, $1.00 Par Value Series B Participating Cumulative Preferred Stock Purchase Rights Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D | New York Stock Exchange New York Stock Exchange New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act: NONE
______________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check One):
|
| | | |
Large accelerated filer | x | Accelerated filer | ¨ |
| | | |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
| | | |
| | Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 7(a)2(B) of the Securities Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the issuer’s class of common stock, as of the latest practicable date.
|
| | | | | |
Class | | | | August 6, 2018 |
|
Common Stock, $1.00 Par Value | | | | 117,348,421 |
|
Table of Contents
|
| | | | |
| | | | Page |
| Financial Information | |
| | Index of Defined Terms | |
| Item 1. | Financial Statements (Unaudited) | |
| | Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017 | |
| | Consolidated Statements of Income for the Six and Three Months Ended June 30, 2018 and 2017 | |
| | Consolidated Statements of Comprehensive Income for the Six and Three Months Ended June 30, 2018 and 2017 | |
| | Consolidated Statements of Changes in Shareholders' Equity for the Six Months Ended June 30, 2018 and 2017 | |
| | Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2018 and 2017 | |
| | Notes to Unaudited Interim Consolidated Financial Statements | |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3. | | |
| Item 4. | Controls and Procedures | |
| | | | |
| Other Information | |
| Item 1. | Legal Proceedings | |
| Item 1A. | Risk Factors | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
| Item 3. | Defaults Upon Senior Securities | |
| Item 4. | Mine Safety Disclosures | |
| Item 5. | Other Information | |
| Item 6. | Exhibits | |
| Signatures | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
SYNOVUS FINANCIAL CORP.
INDEX OF DEFINED TERMS
ALCO – Synovus' Asset Liability Management Committee
AOCI - Accumulated other comprehensive income
ASC – Accounting Standards Codification
ASU – Accounting Standards Update
ATM – Automatic teller machine
Basel III – The third Basel Accord developed by the Basel Committee on Banking Supervision to strengthen existing regulatory capital requirements
BOLI – Bank-owned life insurance
BOV – Broker’s opinion of value
bp(s) – Basis point(s)
C&I – Commercial and industrial loans
CET1 – Common Equity Tier 1 Capital defined by Basel III capital rules
CME – Chicago Mercantile Exchange
CMO – Collateralized Mortgage Obligation
Cabela’s Transaction – The transaction completed on September 25, 2017 whereby Synovus Bank acquired certain assets and assumed certain liabilities of World's Foremost Bank ("WFB") and then immediately thereafter sold WFB’s credit card assets and certain related liabilities to Capital One Bank (USA), National Association. As a part of this transaction, Synovus Bank retained WFB’s $1.10 billion brokered time deposit portfolio and received a $75.0 million fee from Cabela’s Incorporated and Capital One. Throughout this Report, we refer to this transaction as the “Cabela’s Transaction” and the associated $75.0 million fee received from Cabela’s and Capital One as the “Cabela’s Transaction Fee”
Code – Internal Revenue Code
Company – Synovus Financial Corp. and its wholly-owned subsidiaries, except where the context requires otherwise
Covered Litigation – Certain Visa litigation for which Visa is indemnified by Visa USA members
CRE – Commercial real estate
DIF – Deposit Insurance Fund
Dodd-Frank Act – The Dodd-Frank Wall Street Reform and Consumer Protection Act
EVE – Economic value of equity
Exchange Act – Securities Exchange Act of 1934, as amended
FASB – Financial Accounting Standards Board
FCB - FCB Financial Holdings, Inc.
FDIC – Federal Deposit Insurance Corporation
Federal Reserve Bank – The 12 banks that are the operating arms of the U.S. central bank. They implement the policies of the Federal Reserve Board and also conduct economic research
Federal Reserve Board – The 7-member Board of Governors that oversees the Federal Reserve System, establishes monetary policy (interest rates, credit, etc.), and monitors the economic health of the country. Its members are appointed by the President subject to Senate confirmation, and serve 14-year terms
Federal Reserve System – The 12 Federal Reserve Banks, with each one serving member banks in its own district. This system, supervised by the Federal Reserve Board, has broad regulatory powers over the money supply and the credit structure
Federal Tax Reform – Enactment of H.R. 1, formerly known as the Tax Cuts and Jobs Act, on December 22, 2017, legislation in which a number of changes were made under the Internal Revenue Code, including a reduction of the corporate income tax rate, significant limitations on the deductibility of interest, allowance of the expensing of capital expenditures, limitation on
deductibility of FDIC insurance premiums, and limitation of the deductibility of certain performance-based compensation, among others
FFIEC – Federal Financial Institutions Examination Council
FHLB – Federal Home Loan Bank
FICO – Fair Isaac Corporation
FTE – Fully taxable-equivalent
GA DBF – Georgia Department of Banking and Finance
GAAP – Generally Accepted Accounting Principles in the United States of America
GGL – Government guaranteed loans
Global One – Entaire Global Companies, Inc., the parent company of Global One Financial, Inc., as acquired by Synovus on October 1, 2016. Throughout this Report, we refer to this acquisition as "Global One"
GSE – Government sponsored enterprise
HELOC – Home equity line of credit
LTV – Loan-to-collateral value ratio
Merger Agreement – Agreement and Plan of Merger by and among Synovus, FCB and Azalea Merger Sub Corp. dated as of July 23, 2018
Merger – The proposed merger of Azalea Merger Sub Corp. with and into FCB pursuant to the terms and conditions of the Merger Agreement, with FCB continuing as the surviving entity. Immediately thereafter, FCB will merge with and into Synovus, with Synovus continuing as the surviving entity
NAICS – North American Industry Classification System
nm – not meaningful
NPA – Non-performing assets
NPL – Non-performing loans
NSF – Non-sufficient funds
OCI – Other comprehensive income
ORE – Other real estate
OTC– Over-the-counter
OTTI – Other-than-temporary impairment
Parent Company – Synovus Financial Corp.
SBA – Small Business Administration
SEC – U.S. Securities and Exchange Commission
Securities Act – Securities Act of 1933, as amended
Series C Preferred Stock – Synovus' Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, $25 liquidation preference
Series D Preferred Stock – Synovus' Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, $25 liquidation preference
Synovus – Synovus Financial Corp.
Synovus Bank – A Georgia state-chartered bank and wholly-owned subsidiary of Synovus, through which Synovus conducts its banking operations
Synovus' 2017 Form 10-K – Synovus' Annual Report on Form 10-K for the year ended December 31, 2017
Synovus Mortgage – Synovus Mortgage Corp., a wholly-owned subsidiary of Synovus Bank
Synovus Securities – Synovus Securities, Inc., a wholly-owned subsidiary of Synovus
Synovus Trust – Synovus Trust Company, N.A., a wholly-owned subsidiary of Synovus Bank
TDR – Troubled debt restructuring (as defined in ASC 310-40)
the Treasury – United States Department of the Treasury
VIE – Variable interest entity, as defined in ASC 810-10
Visa – The Visa U.S.A., Inc. card association or its affiliates, collectively
Visa Class A shares – Class A shares of common stock issued by Visa are publicly traded shares which are not subject to restrictions on sale
Visa Class B shares – Class B shares of common stock issued by Visa which are subject to restrictions with respect to sale until all of the Covered Litigation has been settled. Class B shares will be convertible into Visa Class A shares using a then current conversion ratio upon the lifting of restrictions with respect to sale of Visa Class B shares
Visa Derivative – A derivative contract with the purchaser of Visa Class B shares which provides for settlements between the purchaser and Synovus based upon a change in the ratio for conversion of Visa Class B shares into Visa Class A shares
Warrant – A warrant issued to the Treasury by Synovus to purchase up to 2,215,820 shares of Synovus common stock at a per share exercise price of $65.52 expiring on December 19, 2018, as was issued by Synovus to Treasury in 2008 in connection with the Capital Purchase Program, promulgated under the Emergency Stabilization Act of 2008
WFB – World's Foremost Bank, a wholly-owned subsidiary of Cabela's Incorporated
PART I. FINANCIAL INFORMATION
ITEM 1. - FINANCIAL STATEMENTS
SYNOVUS FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
|
| | | | | | | |
(in thousands, except share and per share data) | June 30, 2018 | | December 31, 2017 |
ASSETS | | | |
Cash and due from banks | $ | 404,080 |
| | $ | 397,848 |
|
Interest bearing funds with Federal Reserve Bank | 613,082 |
| | 460,928 |
|
Interest earning deposits with banks | 33,754 |
| | 26,311 |
|
Federal funds sold and securities purchased under resale agreements | 40,872 |
| | 47,846 |
|
Total cash, cash equivalents, restricted cash, and restricted cash equivalents(1) | 1,091,788 |
| | 932,933 |
|
Mortgage loans held for sale, at fair value | 53,673 |
| | 48,024 |
|
Investment securities available for sale, at fair value | 3,929,962 |
| | 3,987,069 |
|
Loans, net of deferred fees and costs | 25,134,056 |
| | 24,787,464 |
|
Allowance for loan losses | (251,725 | ) | | (249,268 | ) |
Loans, net | 24,882,331 |
| | 24,538,196 |
|
Cash surrender value of bank-owned life insurance | 547,261 |
| | 540,958 |
|
Premises and equipment, net | 428,633 |
| | 426,813 |
|
Goodwill | 57,315 |
| | 57,315 |
|
Other intangible assets | 10,458 |
| | 11,254 |
|
Deferred tax asset, net | 182,983 |
| | 165,788 |
|
Other assets | 555,901 |
| | 513,487 |
|
Total assets | $ | 31,740,305 |
| | $ | 31,221,837 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
Liabilities | | | |
Deposits: | | | |
Non-interest bearing deposits | $ | 7,630,491 |
| | $ | 7,686,339 |
|
Interest bearing deposits, excluding brokered deposits | 16,961,187 |
| | 16,500,436 |
|
Brokered deposits | 1,851,010 |
| | 1,961,125 |
|
Total deposits | 26,442,688 |
| | 26,147,900 |
|
Federal funds purchased and securities sold under repurchase agreements | 207,580 |
| | 161,190 |
|
Long-term debt | 1,656,647 |
| | 1,706,138 |
|
Other liabilities | 265,696 |
| | 245,043 |
|
Total liabilities | 28,572,611 |
| | 28,260,271 |
|
Shareholders' Equity | | | |
Series D Preferred Stock – no par value. Authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at June 30, 2018 | 195,138 |
| | — |
|
Series C Preferred Stock - no par value. 5,200,000 shares outstanding at June 30, 2018 and December 31, 2017 | 125,980 |
| | 125,980 |
|
Common stock - $1.00 par value. Authorized 342,857,143 shares; 143,077,973 issued at June 30, 2018 and 142,677,449 issued at December 31, 2017; 117,841,369 outstanding at June 30, 2018 and 118,897,295 outstanding at December 31, 2017 | 143,078 |
| | 142,678 |
|
Additional paid-in capital | 3,045,014 |
| | 3,043,129 |
|
Treasury stock, at cost – 25,236,604 shares at June 30, 2018 and 23,780,154 shares at December 31, 2017 | (916,484 | ) | | (839,674 | ) |
Accumulated other comprehensive loss | (125,720 | ) | | (54,754 | ) |
Retained earnings | 700,688 |
| | 544,207 |
|
Total shareholders’ equity | 3,167,694 |
| | 2,961,566 |
|
Total liabilities and shareholders' equity | $ | 31,740,305 |
| | $ | 31,221,837 |
|
| | | |
See accompanying notes to unaudited interim consolidated financial statements.(1) See "Note 1 - Significant Accounting Policies" of this Report for information on Synovus' change in presentation of cash and cash equivalents.
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited) |
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
(in thousands, except per share data) | 2018 | | 2017 | | 2018 | | 2017 |
Interest income: | | | | | | | |
Loans, including fees | $ | 585,396 |
| | $ | 511,319 |
| | $ | 300,056 |
| | $ | 261,971 |
|
Investment securities available for sale | 47,812 |
| | 40,099 |
| | 23,884 |
| | 20,266 |
|
Trading account assets | 220 |
| | 49 |
| | 166 |
| | 21 |
|
Mortgage loans held for sale | 936 |
| | 972 |
| | 557 |
| | 505 |
|
Federal Reserve Bank balances | 4,568 |
| | 2,515 |
| | 2,818 |
| | 1,304 |
|
Other earning assets | 4,036 |
| | 2,957 |
| | 2,353 |
| | 1,443 |
|
Total interest income | 642,968 |
| | 557,911 |
| | 329,834 |
| | 285,510 |
|
Interest expense: | | | | | | | |
Deposits | 58,975 |
| | 35,075 |
| | 32,600 |
| | 18,118 |
|
Federal funds purchased and securities sold under repurchase agreements | 310 |
| | 84 |
| | 203 |
| | 45 |
|
Long-term debt | 24,822 |
| | 31,728 |
| | 12,454 |
| | 16,250 |
|
Total interest expense | 84,107 |
| | 66,887 |
| | 45,257 |
| | 34,413 |
|
Net interest income | 558,861 |
| | 491,024 |
| | 284,577 |
| | 251,097 |
|
Provision for loan losses | 24,566 |
| | 18,934 |
| | 11,790 |
| | 10,260 |
|
Net interest income after provision for loan losses | 534,295 |
| | 472,090 |
| | 272,787 |
| | 240,837 |
|
Non-interest income: | | | | | | | |
Service charges on deposit accounts | 39,938 |
| | 40,370 |
| | 19,999 |
| | 20,252 |
|
Fiduciary and asset management fees | 27,419 |
| | 24,676 |
| | 13,983 |
| | 12,524 |
|
Card fees | 21,032 |
| | 19,885 |
| | 10,833 |
| | 10,041 |
|
Brokerage revenue | 17,596 |
| | 14,436 |
| | 8,900 |
| | 7,210 |
|
Mortgage banking income | 9,887 |
| | 11,548 |
| | 4,839 |
| | 5,784 |
|
Income from bank-owned life insurance | 7,949 |
| | 6,328 |
| | 3,733 |
| | 3,272 |
|
Investment securities (losses) gains, net | (1,296 | ) | | 7,667 |
| | (1,296 | ) | | (1 | ) |
Decrease in fair value of private equity investments, net | (3,093 | ) | | (3,166 | ) | | (37 | ) | | (1,352 | ) |
Other fee income | 9,877 |
| | 11,033 |
| | 5,259 |
| | 6,164 |
|
Other non-interest income | 11,124 |
| | 7,762 |
| | 7,174 |
| | 4,807 |
|
Total non-interest income | 140,433 |
| | 140,539 |
| | 73,387 |
| | 68,701 |
|
Non-interest expense: | | | | | | | |
Salaries and other personnel expense | 225,583 |
| | 212,404 |
| | 111,863 |
| | 105,213 |
|
Net occupancy and equipment expense | 64,134 |
| | 59,264 |
| | 32,654 |
| | 29,933 |
|
Third-party processing expense | 29,012 |
| | 26,223 |
| | 15,067 |
| | 13,620 |
|
FDIC insurance and other regulatory fees | 13,335 |
| | 13,645 |
| | 6,543 |
| | 6,875 |
|
Professional fees | 11,789 |
| | 12,907 |
| | 6,284 |
| | 7,551 |
|
Advertising expense | 10,312 |
| | 11,258 |
| | 5,220 |
| | 5,346 |
|
Valuation adjustment to Visa derivative | 2,328 |
| | — |
| | 2,328 |
| | — |
|
Foreclosed real estate expense, net | 749 |
| | 3,582 |
| | (107 | ) | | 1,448 |
|
Earnout liability adjustment | — |
| | 1,707 |
| | — |
| | 1,707 |
|
Restructuring charges, net | (212 | ) | | 6,524 |
| | 103 |
| | 13 |
|
Other operating expenses | 42,204 |
| | 41,619 |
| | 24,102 |
| | 20,041 |
|
Total non-interest expense | 399,234 |
| | 389,133 |
| | 204,057 |
| | 191,747 |
|
Income before income taxes | 275,494 |
| | 223,496 |
| | 142,117 |
| | 117,791 |
|
Income tax expense | 61,146 |
| | 75,635 |
| | 30,936 |
| | 41,788 |
|
Net income | 214,348 |
| | 147,861 |
| | 111,181 |
| | 76,003 |
|
Dividends on preferred stock | 5,119 |
| | 5,119 |
| | 2,559 |
| | 2,559 |
|
Net income available to common shareholders | $ | 209,229 |
| | $ | 142,742 |
| | $ | 108,622 |
| | $ | 73,444 |
|
Net income per common share, basic | $ | 1.77 |
| | $ | 1.17 |
| | $ | 0.92 |
| | $ | 0.60 |
|
Net income per common share, diluted | 1.75 |
| | 1.16 |
| | 0.91 |
| | 0.60 |
|
Weighted average common shares outstanding, basic | 118,531 |
| | 122,251 |
| | 118,397 |
| | 122,203 |
|
Weighted average common shares outstanding, diluted | 119,229 |
| | 123,043 |
| | 119,139 |
| | 123,027 |
|
| | | | | | | |
See accompanying notes to unaudited interim consolidated financial statements.
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2018 | | 2017 |
(in thousands) | Before-tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount | | Before-tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
Net income | $ | 275,494 |
| | $ | (61,146 | ) | | $ | 214,348 |
| | $ | 223,496 |
| | $ | (75,635 | ) | | $ | 147,861 |
|
Net change related to cash flow hedges: | | | | | | | | | | | |
Reclassification adjustment for losses realized in net income | — |
| | — |
| | — |
| | 130 |
| | (50 | ) | | 80 |
|
Net unrealized (losses) gains on investment securities available for sale: | | | | | | | | | | | |
Reclassification adjustment for net losses (gains) realized in net income | 1,296 |
| | (336 | ) | | 960 |
| | (7,667 | ) | | 2,952 |
| | (4,715 | ) |
Net unrealized (losses) gains arising during the period | (86,921 | ) | | 22,512 |
| | (64,409 | ) | | 20,250 |
| | (7,797 | ) | | 12,453 |
|
Net unrealized (losses) gains | (85,625 | ) | | 22,176 |
| | (63,449 | ) | | 12,583 |
| | (4,845 | ) | | 7,738 |
|
Post-retirement unfunded health benefit: | | | | | | | | | | | |
Reclassification adjustment for gains realized in net income | (68 | ) | | 22 |
| | (46 | ) | | (40 | ) | | 16 |
| | (24 | ) |
Net unrealized (realized) gains | (68 | ) | | 22 |
| | (46 | ) | | (40 | ) | | 16 |
| | (24 | ) |
Other comprehensive (loss) income | $ | (85,693 | ) | | $ | 22,198 |
| | $ | (63,495 | ) | | $ | 12,673 |
| | $ | (4,879 | ) | | $ | 7,794 |
|
Comprehensive income | | | | | $ | 150,853 |
| | | | | | $ | 155,655 |
|
| | | | | | | | | | | |
| Three Months Ended June 30, |
| 2018 | | 2017 |
(in thousands) | Before-tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount | | Before-tax Amount | | Tax (Expense) Benefit | | Net of Tax Amount |
Net income | $ | 142,117 |
| | $ | (30,936 | ) | | $ | 111,181 |
| | $ | 117,791 |
| | $ | (41,788 | ) | | $ | 76,003 |
|
Net change related to cash flow hedges: | | | | | | | | | | | |
Reclassification adjustment for losses realized in net income | — |
| | — |
| | — |
| | 65 |
| | (25 | ) | | 40 |
|
Net unrealized (losses) gains on investment securities available for sale: |
|
| |
|
| | | | | | | | |
Reclassification adjustment for net losses realized in net income | 1,296 |
| | (336 | ) | | 960 |
| | 1 |
| | — |
| | 1 |
|
Net unrealized (losses) gains arising during the period | (25,476 | ) | | 6,598 |
| | (18,878 | ) | | 11,150 |
| | (4,293 | ) | | 6,857 |
|
Net unrealized (losses) gains | (24,180 | ) | | 6,262 |
| | (17,918 | ) | | 11,151 |
| | (4,293 | ) | | 6,858 |
|
Post-retirement unfunded health benefit: | | |
|
| | | | | | | | |
Reclassification adjustment for gains realized in net income | (34 | ) | | 9 |
| | (25 | ) | | (20 | ) | | 8 |
| | (12 | ) |
Net unrealized (realized) gains | (34 | ) | | 9 |
| | (25 | ) | | (20 | ) | | 8 |
| | (12 | ) |
Other comprehensive (loss) income | $ | (24,214 | ) | | $ | 6,271 |
| | $ | (17,943 | ) | | $ | 11,196 |
| | $ | (4,310 | ) | | $ | 6,886 |
|
Comprehensive income | | | | | $ | 93,238 |
| | | | | | $ | 82,889 |
|
| | | | | | | | | | | |
See accompanying notes to unaudited interim consolidated financial statements.
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except per share data) | Series D Preferred Stock | | Series C Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Treasury Stock | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Total |
Balance at December 31, 2016 | $ | — |
| | $ | 125,980 |
| | $ | 142,026 |
| | $ | 3,028,405 |
| | $ | (664,595 | ) | | $ | (55,659 | ) | | $ | 351,767 |
| | $ | 2,927,924 |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 147,861 |
| | 147,861 |
|
Other comprehensive income, net of income taxes | — |
| | — |
| | — |
| | — |
| | — |
| | 7,794 |
| | — |
| | 7,794 |
|
Cash dividends declared on common stock - $0.30 per share | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (36,696 | ) | | (36,696 | ) |
Cash dividends paid on Series C Preferred Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (5,119 | ) | | (5,119 | ) |
Repurchases of common stock | — |
| | — |
| | — |
| | — |
| | (45,349 | ) | | — |
| | — |
| | (45,349 | ) |
Restricted share unit activity | — |
| | — |
| | 330 |
| | (7,850 | ) | | — |
| | — |
| | (290 | ) | | (7,810 | ) |
Stock options exercised | — |
| | — |
| | 143 |
| | 2,361 |
| | — |
| | — |
| | — |
| | 2,504 |
|
Share-based compensation expense | — |
| | — |
| | — |
| | 6,838 |
| | — |
| | — |
| | — |
| | 6,838 |
|
Balance at June 30, 2017 | $ | — |
| | $ | 125,980 |
| | $ | 142,499 |
| | $ | 3,029,754 |
| | $ | (709,944 | ) | | $ | (47,865 | ) | | $ | 457,523 |
| | $ | 2,997,947 |
|
| | | | | | | | | | | | | | | |
Balance at December 31, 2017 | $ | — |
| | $ | 125,980 |
| | $ | 142,678 |
| | $ | 3,043,129 |
| | $ | (839,674 | ) | | $ | (54,754 | ) | | $ | 544,207 |
| | $ | 2,961,566 |
|
Cumulative effect adjustment from adoption of ASU 2014-09 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (685 | ) | | (685 | ) |
Reclassification from adoption of ASU 2018-02 | — |
| | — |
| | — |
| | — |
| | — |
| | (7,588 | ) | | 7,588 |
| | — |
|
Cumulative effect adjustment from adoption of ASU 2016-01 | — |
| | — |
| | — |
| | — |
| | — |
| | 117 |
| | (117 | ) | | — |
|
Net income | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 214,348 |
| | 214,348 |
|
Other comprehensive loss, net of income taxes | — |
| | — |
| | — |
| | — |
| | — |
| | (63,495 | ) | | — |
| | (63,495 | ) |
Cash dividends declared on common stock - $0.50 per share | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (59,185 | ) | | (59,185 | ) |
Cash dividends paid on Series C Preferred Stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (5,119 | ) | | (5,119 | ) |
Issuance of Series D Preferred Stock, net of issuance costs | 195,138 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 195,138 |
|
Repurchases of common stock | — |
| | — |
| | — |
| | — |
| | (76,810 | ) | | — |
| | — |
| | (76,810 | ) |
Restricted share unit activity | — |
| | — |
| | 289 |
| | (8,220 | ) | | — |
| | — |
| | (349 | ) | | (8,280 | ) |
Stock options exercised | — |
| | — |
| | 111 |
| | 1,785 |
| | — |
| | — |
| | — |
| | 1,896 |
|
Share-based compensation expense | — |
| | — |
| | — |
| | 8,320 |
| | — |
| | — |
| | — |
| | 8,320 |
|
Balance at June 30, 2018 | $ | 195,138 |
| | $ | 125,980 |
| | $ | 143,078 |
| | $ | 3,045,014 |
| | $ | (916,484 | ) | | $ | (125,720 | ) | | $ | 700,688 |
| | $ | 3,167,694 |
|
| | | | | | | | | | | | | | | |
See accompanying notes to unaudited interim consolidated financial statements.
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
(in thousands) | 2018 | | 2017 |
Operating Activities | | | |
Net income | $ | 214,348 |
| | $ | 147,861 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Provision for loan losses | 24,566 |
| | 18,934 |
|
Depreciation, amortization, and accretion, net | 28,661 |
| | 29,334 |
|
Deferred income tax expense | 5,222 |
| | 70,484 |
|
Originations of mortgage loans held for sale | (286,070 | ) | | (325,094 | ) |
Proceeds from sales of mortgage loans held for sale | 287,175 |
| | 323,861 |
|
Gain on sales of mortgage loans held for sale, net | (6,198 | ) | | (7,049 | ) |
Increase in other assets | (52,294 | ) | | (4,124 | ) |
Increase (decrease) in other liabilities | 8,292 |
| | (9,667 | ) |
Investment securities losses (gains), net | 1,296 |
| | (7,667 | ) |
Share-based compensation expense | 8,320 |
| | 6,838 |
|
Net cash provided by operating activities | 233,318 |
| | 243,711 |
|
| | | |
Investing Activities | | | |
Proceeds from maturities and principal collections of investment securities available for sale | 294,152 |
| | 313,902 |
|
Proceeds from sales of investment securities available for sale | 35,066 |
| | 338,381 |
|
Purchases of investment securities available for sale | (367,458 | ) | | (748,754 | ) |
Proceeds from sales of loans | 13,954 |
| | 10,747 |
|
Proceeds from sales of other real estate | 4,631 |
| | 5,492 |
|
Net increase in loans | (382,086 | ) | | (612,309 | ) |
Purchases of bank-owned life insurance policies, net of settlements | 1,783 |
| | (73,110 | ) |
Net increase in premises and equipment | (26,780 | ) | | (15,386 | ) |
Proceeds from sales of other assets held for sale | 2,106 |
| | 3,158 |
|
Net cash used in investing activities | (424,632 | ) | | (777,879 | ) |
| | | |
Financing Activities | | | |
Net (decrease) increase in demand and savings deposits | (39,614 | ) | | 367,450 |
|
Net increase in certificates of deposit | 334,130 |
| | 202,927 |
|
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements | 46,390 |
| | (9,320 | ) |
Repayments and redemption of long-term debt | (2,330,052 | ) | | (1,128,591 | ) |
Proceeds from issuance of long-term debt | 2,280,000 |
| | 1,075,000 |
|
Dividends paid to common shareholders | (47,510 | ) | | (18,349 | ) |
Dividends paid to preferred shareholders | (5,119 | ) | | (5,119 | ) |
Proceeds from issuance of Series D Preferred Stock | 195,138 |
| | — |
|
Stock options exercised | 1,896 |
| | 2,504 |
|
Repurchase of common stock | (76,810 | ) | | (45,349 | ) |
Taxes paid related to net share settlement of equity awards | (8,280 | ) | | (7,810 | ) |
Net cash provided by financing activities | 350,169 |
| | 433,343 |
|
Increase/(decrease) in cash and cash equivalents including restricted cash | 158,855 |
| | (100,825 | ) |
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period(1) | 932,933 |
| | 999,045 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period(1) | $ | 1,091,788 |
| | $ | 898,220 |
|
| | | |
Supplemental Cash Flow Information | | | |
Cash paid during the period for: | | | |
Income tax payments, net | $ | 38,619 |
| | $ | 8,768 |
|
Interest paid | 80,884 |
| | 67,007 |
|
Non-cash Activities | | | |
Premises and equipment transferred to other assets held for sale | 785 |
| | — |
|
Other assets held for sale transferred to premises and equipment | — |
| | 4,450 |
|
Loans foreclosed and transferred to other real estate | 7,561 |
| | 5,516 |
|
Loans transferred to other loans held for sale at fair value | 5,233 |
| | 10,584 |
|
ASU 2014-09 cumulative effect adjustment to opening balance of retained earnings | (685 | ) | | — |
|
Equity investment securities available for sale transferred to other assets at fair value | 3,162 |
| | — |
|
Dividends declared on common stock during the period but paid after period-end | 29,510 |
| | 18,349 |
|
| | | |
See accompanying notes to unaudited interim consolidated financial statements.
(1) See "Note 1 - Significant Accounting Policies" of this Report for information on Synovus' change in presentation of cash and cash equivalents.
Notes to Unaudited Interim Consolidated Financial Statements
Note 1 - Significant Accounting Policies
Business Operations
The accompanying unaudited interim consolidated financial statements of Synovus Financial Corp. include the accounts of the Parent Company and its consolidated subsidiaries. Synovus Financial Corp. is a financial services company based in Columbus, Georgia. Through its wholly-owned subsidiary, Synovus Bank, a Georgia state-chartered bank that is a member of the Federal Reserve System, the company provides commercial and retail banking in addition to a full suite of specialized products and services including private banking, treasury management, wealth management, premium finance and international banking.
Synovus Bank is positioned in some of the highest growth markets in the Southeast, with 250 branches and 334 ATMs in Georgia, Alabama, South Carolina, Florida, and Tennessee.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to the SEC Form 10-Q and Article 10 of Regulation S-X; therefore, they do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, comprehensive income, and cash flows in conformity with GAAP. All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the consolidated financial position and results of operations for the periods covered by this Report have been included. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in Synovus' 2017 Form 10-K.
In connection with the adoption of ASU 2016-18, Statement of Cash Flows-Restricted Cash, Synovus changed its presentation of cash and cash equivalents, effective January 1, 2018, to include cash and due from banks as well as interest bearing funds with the Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements, which are inclusive of any restricted cash and restricted cash equivalents. Prior to 2018, cash and cash equivalents only included cash and due from banks. Prior periods have been revised to maintain comparability. Excluding the aforementioned presentation change, there have been no significant changes to the accounting policies as disclosed in Synovus' 2017 Form 10-K.
In preparing the unaudited interim consolidated financial statements in accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the respective consolidated balance sheets and the reported amounts of revenues and expenses for the periods presented. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the fair value of investment securities, and the fair value of private equity investments.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash and due from banks, interest bearing funds with the Federal Reserve Bank, interest earning deposits with banks, federal funds sold and securities purchased under resale agreements, and is inclusive of any restricted cash and restricted cash equivalents. Restricted cash and restricted cash equivalents primarily relate to cash held on deposit with the Federal Reserve to meet reserve requirements as well as cash posted as collateral for derivatives in a liability position. At June 30, 2018 and December 31, 2017, interest bearing funds with the Federal Reserve Bank included $35.7 million and $8.6 million, respectively, on deposit to meet Federal Reserve Bank requirements. Interest earning deposits with banks include $2.7 million and $5.9 million at June 30, 2018 and December 31, 2017, respectively, which are pledged as collateral in connection with certain letters of credit. Federal funds sold include $30.6 million and $43.8 million at June 30, 2018 and December 31, 2017, respectively, which are pledged to collateralize certain derivative financial instruments. Federal funds sold and securities purchased under resale agreements generally mature in one day.
Income Taxes
On December 22, 2017, Federal Tax Reform was enacted into law. The new legislation included a decrease in the corporate federal income tax rate from 35% to 21% effective January 1, 2018. Under ASC 740, the effects of the changes in tax rates and laws are recognized in the period in which the new legislation is enacted. Therefore, Synovus was required to remeasure its deferred tax assets and liabilities and record the adjustment to income tax expense effective December 22, 2017. In December 2017, the SEC issued Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (SAB 118), which allowed companies to record provisional amounts during a measurement period not to extend beyond one year of the enactment date. Since Federal Tax Reform was enacted late in 2017, management expects that certain deferred tax assets and liabilities will continue to be evaluated in the context of Federal Tax Reform through the date of the filing of our 2017 federal income tax return, and may change as a result of evolving management interpretations, elections, and assumptions, as well as new guidance that may be issued by the Internal Revenue Service. Accordingly, the federal income tax expense of $47.2 million
recorded in 2017 relating to the effects from Federal Tax Reform is considered provisional. Management expects to complete its analysis within the measurement period in accordance with SAB 118.
Recently Adopted Accounting Standards Updates
ASU 2014-09, Revenue from Contracts with Customers (Topic 606) issued by the FASB in May 2014, and all subsequent ASUs that modified 606. ASU 2014-09 implements a common revenue standard that establishes principles for reporting information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts to provide goods or services to customers. The core principle of the revenue model is that a company will recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. The scope of the guidance explicitly excludes net interest income as well as many other revenues from financial assets. Management reviewed its revenue streams and contracts with customers and did not identify material changes to the timing or amount of revenue recognition. Synovus adopted these ASUs on the required effective date of January 1, 2018 utilizing the modified retrospective method of adoption. The adoption resulted in a cumulative effect adjustment of ($685) thousand to the opening balance of retained earnings. Beginning January 1, 2018, in connection with the adoption of this standard, Synovus began including merchant discounts and other card-related fees in card fees. For periods prior to January 1, 2018, these amounts were previously presented in other non-interest income and have been reclassified for comparability. See "Part I - Item 1. Financial Statements and Supplementary Data - Note 12 - Non-interest Income" for the required disclosures in accordance with this ASU.
ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. In February 2018, the FASB issued final guidance on reclassification of tax effects stranded in other comprehensive income due to Federal Tax Reform. The guidance provides entities the option to reclassify the tax effects that are stranded in accumulated other comprehensive income, or AOCI, as a result of Federal Tax Reform to retained earnings. The guidance is effective for fiscal years beginning after December 15, 2018; early adoption is permitted. Synovus elected to early adopt ASU 2018-02 as of January 1, 2018 and elected to reclassify the income tax effects of Federal Tax Reform from AOCI to retained earnings. For Synovus, tax effects stranded in AOCI due to Federal Tax Reform totaled $7.6 million at December 31, 2017 and primarily related to unrealized losses on the available-for-sale investment securities portfolio. The reclassification adjustment resulted in an increase to retained earnings as of January 1, 2018 of $7.6 million and a corresponding decrease to AOCI for the same amount.
ASU 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. In January 2016, the FASB issued ASU 2016-01 that included targeted amendments to accounting guidance for recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting or consolidated) to be measured at fair value with changes in fair value recognized in net income. This ASU requires a cumulative-effect adjustment to retained earnings as of the beginning of the reporting period of adoption to reclassify the cumulative change in fair value of equity securities previously recognized in AOCI. ASU 2016-01 became effective for Synovus on January 1, 2018. The adoption of the guidance resulted in a transfer of investments in mutual funds of $3.2 million, at fair value, from investment securities available for sale to other assets and a $117 thousand cumulative-effect adjustment that decreased retained earnings, with offsetting related adjustments to deferred taxes and AOCI. ASU 2016-01 also emphasizes the existing requirement to use an exit price concept to measure fair value for disclosure purposes in determining the fair value of loans. Determination of the fair value under the exit price method requires judgment because substantially all of the loans within the loan portfolio do not have observable market prices. The adoption of this guidance did not have a significant impact on Synovus' fair value disclosures.
Reclassifications
Prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current periods' presentation.
Note 2 - Acquisitions
Cabela's Transaction
On September 25, 2017, Synovus' wholly owned subsidiary, Synovus Bank, completed the acquisition of certain assets and assumption of certain liabilities of World's Foremost Bank, or WFB. Immediately following the closing of this transaction, Synovus Bank sold WFB’s credit card assets and related liabilities to Capital One Bank (USA), National Association, a bank subsidiary of Capital One Financial Corporation.
Synovus retained WFB’s $1.10 billion brokered time deposits portfolio, which had a weighted average remaining maturity of approximately 2.53 years and a weighted average rate of 1.83% as of September 25, 2017. The transaction was accounted for as an assumption of a liability (accounted for under the asset acquisition model). In accordance with ASC 820, Fair Value Measurements and Disclosures, the brokered time deposit portfolio was recorded at $1.10 billion, which was the amount of cash received for the deposits and represented the estimated fair value of the deposits at the transaction date. Additionally, Synovus received a $75.0 million transaction fee from Cabela’s Incorporated and Capital One, which was recognized into earnings on September 25, 2017 upon closing of the transaction, based on having achieved the recognition criteria outlined in SEC SAB Topic 13.A, Revenue Recognition.
Acquisition of Global One
On October 1, 2016, Synovus completed its acquisition of all of the outstanding stock of Global One. Prior to its acquisition, Global One was an Atlanta-based private specialty financial services company that provided financing primarily to commercial entities, with all loans fully collateralized by cash value life insurance policies and/or annuities issued by investment grade life insurance companies. Under the terms of the merger agreement, Synovus acquired Global One for an up-front payment of $30 million, consisting of the issuance of 821 thousand shares of Synovus common stock valued at $26.6 million and $3.4 million in cash, with additional payments to Global One's former shareholders over a three to five year period based on earnings from the Global One business, as further discussed below.
The acquisition of Global One constituted a business combination. Accordingly, the assets acquired and liabilities assumed were recorded at their estimated fair values on October 1, 2016. The determination of fair value required management to make estimates about discount rates, future expected earnings and cash flows, market conditions, future loan growth, and other future events that are highly subjective in nature and subject to change. During the three months ended September 30, 2017, Synovus completed the determination of the final allocation of the purchase price with respect to the assets acquired and liabilities assumed.
Under the terms of the merger agreement, the purchase price includes additional annual payments ("Earnout Payments") to Global One's former shareholders over a three to five year period, with amounts based on a percentage of "Global One Earnings," as defined in the merger agreement. The Earnout Payments consist of shares of Synovus common stock as well as a smaller cash consideration component. The first annual Earnout Payment of stock and cash valued at $6.4 million was made during November 2017. The balance of the earnout liability at June 30, 2018 was $11.3 million based on the estimated fair value of the remaining Earnout Payments.
Note 3 - Share Repurchase Program
On January 23, 2018, Synovus announced a share repurchase program of up to $150 million to be completed during 2018. As of June 30, 2018, Synovus had repurchased under this program a total of $76.8 million, or 1.5 million shares of its common stock, at an average price of $52.72 per share.
Note 4 - Investment Securities Available for Sale
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities available for sale at June 30, 2018 and December 31, 2017 are summarized below.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2018 |
(in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
U.S. Treasury securities | | $ | 122,800 |
| | $ | — |
| | $ | (2,167 | ) | | $ | 120,633 |
|
U.S. Government agency securities | | 40,753 |
| | 181 |
| | — |
| | 40,934 |
|
Mortgage-backed securities issued by U.S. Government agencies | | 111,406 |
| | 107 |
| | (3,569 | ) | | 107,944 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 2,614,668 |
| | 59 |
| | (87,882 | ) | | 2,526,845 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | 1,159,859 |
| | 139 |
| | (43,550 | ) | | 1,116,448 |
|
State and municipal securities | | 115 |
| | — |
| | — |
| | 115 |
|
Corporate debt and other debt securities | | 17,000 |
| | 186 |
| | (143 | ) | | 17,043 |
|
Total investment securities available for sale | | $ | 4,066,601 |
| | $ | 672 |
| | $ | (137,311 | ) | | $ | 3,929,962 |
|
| | | | | | | | |
| | December 31, 2017 |
(in thousands) | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
U.S. Treasury securities | | $ | 83,608 |
| | $ | — |
| | $ | (934 | ) | | $ | 82,674 |
|
U.S. Government agency securities | | 10,771 |
| | 91 |
| | — |
| | 10,862 |
|
Mortgage-backed securities issued by U.S. Government agencies | | 121,283 |
| | 519 |
| | (1,362 | ) | | 120,440 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | | 2,666,818 |
| | 5,059 |
| | (31,354 | ) | | 2,640,523 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | | 1,135,259 |
| | 144 |
| | (23,404 | ) | | 1,111,999 |
|
State and municipal securities | | 180 |
| | — |
| | — |
| | 180 |
|
Corporate debt and other securities | | 20,320 |
| | 294 |
| | (223 | ) | | 20,391 |
|
Total investment securities available for sale | | $ | 4,038,239 |
| | $ | 6,107 |
| | $ | (57,277 | ) | | $ | 3,987,069 |
|
| | | | | | | | |
At June 30, 2018 and December 31, 2017, investment securities with a carrying value of $1.35 billion and $2.00 billion, respectively, were pledged to secure certain deposits and securities sold under repurchase agreements as required by law and contractual agreements.
Synovus has reviewed investment securities that are in an unrealized loss position as of June 30, 2018 and December 31, 2017 for OTTI and does not consider any securities in an unrealized loss position to be other-than-temporarily impaired. If Synovus intended to sell a security in an unrealized loss position, the entire unrealized loss would be reflected in earnings. Synovus does not intend to sell investment securities in an unrealized loss position prior to the recovery of the unrealized loss, which may not be until maturity, and has the ability and intent to hold those securities for that period of time. Additionally, Synovus is not currently aware of any circumstances which will require it to sell any of the securities that are in an unrealized loss position prior to the respective securities' recovery of all such unrealized losses.
Declines in the fair value of available for sale securities below their cost that are deemed to have OTTI are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. Currently, unrealized losses on debt securities are attributable to increases in interest rates on comparable securities from the date of purchase. Synovus regularly evaluates its investment securities portfolio to ensure that there are no conditions that would indicate that unrealized losses represent OTTI. These factors include the length of time the security has been in a loss position, the extent that the fair value is below amortized cost, and the credit standing of the issuer.
As of June 30, 2018, Synovus had 80 investment securities in a loss position for less than twelve months and 55 investment securities in a loss position for twelve months or longer.
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2018 and December 31, 2017 are presented below.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2018 |
| Less than 12 Months | | 12 Months or Longer | | Total |
(in thousands) | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
U.S. Treasury securities | $ | 72,386 |
| | $ | 1,378 |
| | $ | 29,255 |
| | $ | 789 |
| | $ | 101,641 |
| | $ | 2,167 |
|
Mortgage-backed securities issued by U.S. Government agencies | 23,240 |
| | 632 |
| | 67,765 |
| | 2,937 |
| | 91,005 |
| | 3,569 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | 1,703,526 |
| | 49,197 |
| | 812,767 |
| | 38,685 |
| | 2,516,293 |
| | 87,882 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | 609,505 |
| | 21,190 |
| | 412,961 |
| | 22,360 |
| | 1,022,466 |
| | 43,550 |
|
Corporate debt and other debt securities | — |
| | — |
| | 1,857 |
| | 143 |
| | 1,857 |
| | 143 |
|
Total | $ | 2,408,657 |
| | $ | 72,397 |
| | $ | 1,324,605 |
| | $ | 64,914 |
| | $ | 3,733,262 |
| | $ | 137,311 |
|
| | | | | | | | | | | |
| December 31, 2017 |
| Less than 12 Months | | 12 Months or Longer | | Total |
(in thousands) | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
U.S. Treasury securities | $ | 34,243 |
| | $ | 443 |
| | $ | 29,562 |
| | $ | 491 |
| | $ | 63,805 |
| | $ | 934 |
|
Mortgage-backed securities issued by U.S. Government agencies | 36,810 |
| | 357 |
| | 55,740 |
| | 1,005 |
| | 92,550 |
| | 1,362 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | 1,271,012 |
| | 10,263 |
| | 929,223 |
| | 21,091 |
| | 2,200,235 |
| | 31,354 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | 653,781 |
| | 9,497 |
| | 426,237 |
| | 13,907 |
| | 1,080,018 |
| | 23,404 |
|
Corporate debt and other securities | — |
| | — |
| | 5,097 |
| | 223 |
| | 5,097 |
| | 223 |
|
Total | $ | 1,995,846 |
| | $ | 20,560 |
| | $ | 1,445,859 |
| | $ | 36,717 |
| | $ | 3,441,705 |
| | $ | 57,277 |
|
| | | | | | | | | | | |
The amortized cost and fair value by contractual maturity of investment securities available for sale at June 30, 2018 are shown below. The expected life of mortgage-backed securities or CMOs may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, mortgage-backed securities and CMOs, which are not due at a single maturity date, have been classified based on the final contractual maturity date.
|
| | | | | | | | | | | | | | | | | | | |
| Distribution of Maturities at June 30, 2018 |
(in thousands) | Within One Year | | 1 to 5 Years | | 5 to 10 Years | | More Than 10 Years | | Total |
Amortized Cost | | | | | | | | | |
U.S. Treasury securities | $ | 18,993 |
| | $ | 103,807 |
| | $ | — |
| | $ | — |
| | $ | 122,800 |
|
U.S. Government agency securities | 2,330 |
| | 6,437 |
| | 31,986 |
| | — |
| | 40,753 |
|
Mortgage-backed securities issued by U.S. Government agencies | — |
| | — |
| | 27,725 |
| | 83,681 |
| | 111,406 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | 1 |
| | 1,471 |
| | 615,334 |
| | 1,997,862 |
| | 2,614,668 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | — |
| | — |
| | 17,355 |
| | 1,142,504 |
| | 1,159,859 |
|
State and municipal securities | 115 |
| | — |
| | — |
| | — |
| | 115 |
|
Corporate debt and other debt securities | — |
| | — |
| | 15,000 |
| | 2,000 |
| | 17,000 |
|
Total amortized cost | $ | 21,439 |
| | $ | 111,715 |
| | $ | 707,400 |
| | $ | 3,226,047 |
| | $ | 4,066,601 |
|
| | | | | | | | | |
Fair Value | | | | | | | | | |
U.S. Treasury securities | $ | 18,993 |
| | $ | 101,640 |
| | $ | — |
| | $ | — |
| | $ | 120,633 |
|
U.S. Government agency securities | 2,337 |
| | 6,455 |
| | 32,142 |
| | — |
| | 40,934 |
|
Mortgage-backed securities issued by U.S. Government agencies | — |
| | — |
| | 27,266 |
| | 80,678 |
| | 107,944 |
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises | 1 |
| | 1,520 |
| | 596,366 |
| | 1,928,958 |
| | 2,526,845 |
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises | — |
| | — |
| | 16,855 |
| | 1,099,593 |
| | 1,116,448 |
|
State and municipal securities | 115 |
| | — |
| | — |
| | — |
| | 115 |
|
Corporate debt and other debt securities | — |
| | — |
| | 15,186 |
| | 1,857 |
| | 17,043 |
|
Total fair value | $ | 21,446 |
| | $ | 109,615 |
| | $ | 687,815 |
| | $ | 3,111,086 |
| | $ | 3,929,962 |
|
| | | | | | | | | |
Proceeds from sales, gross gains, and gross losses on sales of securities available for sale for the six and three months ended June 30, 2018 and 2017 are presented below. The specific identification method is used to reclassify gains and losses out of other comprehensive income at the time of sale. On January 1, 2018, Synovus transferred $3.2 million, at fair value, from investment securities available for sale to other assets upon adoption of ASU 2016-01.
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | | Three Months Ended June 30, |
(in thousands) | | 2018 | | 2017 | | 2018 | | 2017 |
Proceeds from sales of investment securities available for sale | | $ | 35,066 |
| | $ | 338,381 |
| | $ | 35,066 |
| | $ | 55,752 |
|
Gross realized gains on sales | | — |
| | 7,942 |
| | — |
| | 239 |
|
Gross realized losses on sales | | (1,296 | ) | | (275 | ) | | (1,296 | ) | | (240 | ) |
Investment securities (losses) gains, net | | $ | (1,296 | ) | | $ | 7,667 |
| | $ | (1,296 | ) | | $ | (1 | ) |
| | | | | | | | |
Note 5 - Restructuring Charges
For the six and three months ended June 30, 2018 and 2017, total restructuring charges consist of the following components:
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, | | Three Months Ended June 30, |
(in thousands) | 2018 | | 2017 | | 2018 | | 2017 |
Severance charges | $ | — |
| | $ | 6,453 |
| | $ | — |
| | $ | — |
|
Other charges, net | (212 | ) | | 71 |
| | 103 |
| | 13 |
|
Total restructuring charges, net | $ | (212 | ) | | $ | 6,524 |
| | $ | 103 |
| | $ | 13 |
|
| | | | | | | |
For the six months ended June 30, 2018, Synovus recorded net lease termination accrual reversals of $377 thousand related to branches closed in prior years offset somewhat by other property related charges of $165 thousand. During the six months ended June 30, 2017, Synovus recorded severance charges of $6.5 million including $6.2 million for termination benefits incurred in conjunction with a voluntary early retirement program offered to Synovus employees during the first quarter of 2017.
The following tables present aggregate activity within the accrual for restructuring charges for the six and three months ended June 30, 2018 and 2017:
|
| | | | | | | | | | | |
(in thousands) | Severance Charges | | Lease Termination Charges | | Total |
Balance at December 31, 2017 | $ | 336 |
| | $ | 3,276 |
| | $ | 3,612 |
|
Accruals for lease terminations | — |
| | (377 | ) | | (377 | ) |
Payments | (336 | ) | | (1,031 | ) | | (1,367 | ) |
Balance at June 30, 2018 | $ | — |
| | $ | 1,868 |
| | $ | 1,868 |
|
| | | | | |
Balance at April 1, 2018 | — |
| | 2,506 |
| | 2,506 |
|
Payments | — |
| | (638 | ) | | (638 | ) |
Balance at June 30, 2018 | $ | — |
| | $ | 1,868 |
| | $ | 1,868 |
|
| | | | | |
|
| | | | | | | | | | | |
(in thousands) | Severance Charges | | Lease Termination Charges | | Total |
Balance at December 31, 2016 | $ | 81 |
| | $ | 3,968 |
| | $ | 4,049 |
|
Accrual for voluntary and involuntary termination benefits | 6,453 |
| | — |
| | 6,453 |
|
Payments | (2,803 | ) | | (438 | ) | | (3,241 | ) |
Balance at June 30, 2017 | $ | 3,731 |
| | $ | 3,530 |
| | $ | 7,261 |
|
| | | | | |
Balance at April 1, 2017 | 6,315 |
| | 3,689 |
| | 10,004 |
|
Payments | (2,584 | ) | | (159 | ) | | (2,743 | ) |
Balance at June 30, 2017 | $ | 3,731 |
| | $ | 3,530 |
| | $ | 7,261 |
|
| | | | | |
All other charges were paid in the quarters in which they were incurred. No other restructuring charges resulted in payment accruals.
Note 6 - Loans and Allowance for Loan Losses
The following is a summary of current, accruing past due, and non-accrual loans by portfolio class as of June 30, 2018 and December 31, 2017. |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Current, Accruing Past Due, and Non-accrual Loans | |
| June 30, 2018 | |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | Accruing 90 Days or Greater Past Due | | Total Accruing Past Due | | Non-accrual | | Total | |
Commercial, financial and agricultural | $ | 7,170,877 |
| | $ | 18,425 |
| | $ | 547 |
| | $ | 18,972 |
| | $ | 81,231 |
| | $ | 7,271,080 |
| |
Owner-occupied | 4,994,038 |
| | 4,180 |
| | 98 |
| | 4,278 |
| | 6,076 |
| | 5,004,392 |
| |
Total commercial and industrial | 12,164,915 |
| | 22,605 |
| | 645 |
| | 23,250 |
| | 87,307 |
| | 12,275,472 |
| |
Investment properties | 5,505,409 |
| | 1,838 |
| | 611 |
| | 2,449 |
| | 1,738 |
| | 5,509,596 |
| |
1-4 family properties | 715,154 |
| | 2,309 |
| | — |
| | 2,309 |
| | 3,247 |
| | 720,710 |
| |
Land and development | 407,639 |
| | 1,602 |
| | — |
| | 1,602 |
| | 4,624 |
| | 413,865 |
| |
Total commercial real estate | 6,628,202 |
| | 5,749 |
| | 611 |
| | 6,360 |
| | 9,609 |
| | 6,644,171 |
| |
Home equity lines | 1,430,778 |
| | 8,450 |
| | 362 |
| | 8,812 |
| | 14,265 |
| | 1,453,855 |
| |
Consumer mortgages | 2,741,064 |
| | 4,805 |
| | 244 |
| | 5,049 |
| | 4,822 |
| | 2,750,935 |
| |
Credit cards | 235,406 |
| | 1,793 |
| | 1,225 |
| | 3,018 |
| | — |
| | 238,424 |
| |
Other consumer loans | 1,783,466 |
| | 8,990 |
| | 135 |
| | 9,125 |
| | 1,325 |
| | 1,793,916 |
| |
Total consumer | 6,190,714 |
| | 24,038 |
| | 1,966 |
| | 26,004 |
| | 20,412 |
| | 6,237,130 |
| |
Total loans | $ | 24,983,831 |
| | $ | 52,392 |
| | $ | 3,222 |
| | $ | 55,614 |
| | $ | 117,328 |
| | $ | 25,156,773 |
| (1 | ) |
| | | | | | | | | | | | |
| December 31, 2017 | |
(in thousands) | Current | | Accruing 30-89 Days Past Due | | |