XML 87 R58.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 01, 2023
Dec. 29, 2022
Nov. 01, 2022
Oct. 25, 2022
Apr. 28, 2022
Nov. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 18, 2023
Short-Term Debt [Line Items]                  
Expected volatility       28.10%     79.30% 75.10%  
Risk-free rate       4.00%     4.66% 1.81%  
Common stock, Share   375,939              
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration]               Fair Value Adjustment Of Derivative Liability  
Change in fair value of warrant liability             $ (2,100,123) $ 75,000  
Derivative liability             361,704 166,000  
Derivative asset             0 $ 13,000  
Key Company Stockholder Forward Purchase Agreement [Member]                  
Short-Term Debt [Line Items]                  
Stock price               $ 4.21  
Expected volatility         94.50%     82.20%  
Risk-free rate         4.60%     4.50%  
Percentage of Discount Rate               0.50%  
Fair value of forward purchase agreement             0    
Change in fair value of derivative liability               $ 25,000  
Derivative asset             $ 13,000    
White Lion Purchase Agreement [Member]                  
Short-Term Debt [Line Items]                  
Stock price             $ 0.18 $ 4.19  
Expected volatility     86.50%       95.30% 81.00%  
Risk-free rate           4.53% 4.23% 4.16%  
Percentage of Discount Rate             2.50% 0.30%  
Change in fair value of derivative liability               $ 1,899,000  
Fair Value             $ 0 $ 1,000  
Derivative liability             $ 1,000    
Private Placement Warrants [Member]                  
Short-Term Debt [Line Items]                  
Expected volatility     6.85%       84.00% 30.00%  
Risk-free rate     4.27%       4.01% 3.99%  
Change in fair value of warrant liability             $ 0 $ 525,000  
April 2023 Convertible Note Warrants [Member]                  
Short-Term Debt [Line Items]                  
Stock price             $ 0.08    
Expected volatility             74.90%    
Risk-free rate 4.65%                
Number of derivatives remains             176,292    
Change in fair value of Warrants $ 1,552,578           $ 22,545    
Fair Value of derivative excluding warrants             0    
Fair Value             $ 0    
April 2023 Conversion Feature Liability                  
Short-Term Debt [Line Items]                  
Expected volatility             66.50%    
Risk-free rate             4.94%    
Change in fair value of derivative liability             $ 560,436    
Fair Value             0    
Derivative liability             $ 560,436    
April 2023 Convertible Notes Under Related Party [Member]                  
Short-Term Debt [Line Items]                  
Stock price             $ 0.18    
Expected volatility             73.70%    
Risk-free rate             4.68%    
Change in fair value of derivative liability             $ 288,710    
Fair Value             $ 0    
December 2023 Conversion Feature Liability [Member]                  
Short-Term Debt [Line Items]                  
Fair value of derivative liability, Description             The fair value of the derivative liability related to the Automatic Conversion Feature was estimated at $0.4 million by applying the probability of a business combination of 50% to the Automatic Discount of 43%.    
Fair Value                 $ 107,143
Derivative liability             $ 400,000