XML 34 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2021 $ (1,935,268) $ 1,716 $ 6,428,837 $ 88,443 $ (8,454,264)
Balance (in Shares) at Dec. 31, 2021   17,162,742      
Capital contribution from pH Pharma Ltd . 1,363,974   1,363,974    
Issuance of common stock 1,152,163 $ 13 1,152,150    
Issuance of common stock, shares   132,302      
Business Combination with Ignyte, net of transaction costs (Note 1) 128,161 $ 224 127,937    
Business Combination with Ignyte, net of transaction costs (Note 1), shares   2,234,363      
Issuance of PIPE Shares 4,025,000 $ 40 4,024,960    
Issuance of PIPE Shares, shares   402,500      
Issuance of common stock in settlement of 2022 Pre-Business Combination Convertible Notes and the Director Loan 3,419,712 $ 18 3,419,694    
Issuance of common stock in settlement of 2022 Pre-Business Combination Convertible Notes and the Director Loan, shares   176,579      
Issuance of common stock under White Lion Purchase Agreement 250,000 $ 5 249,995    
Issuance of common stock under White Lion Purchase Agreement, shares   50,200      
Repurchase and retirement of share under Forward Share Purchase Agreement (3,802,623) $ (38)     (3,802,585)
Repurchase and retirement of share under Forward Share Purchase Agreement, Shares   (375,939)      
Capital Contribution from Extinguishment of Ignyte Sponsor Promissory Note 0        
Share-based compensation 452,046   452,046    
Foreign currency translation (58,925)     (58,925)  
Net loss (13,088,717)       (13,088,717)
Balance at Dec. 31, 2022 (8,094,477) $ 1,978 17,219,593 29,518 (25,345,566)
Balance (in Shares) at Dec. 31, 2022   19,782,747      
Issuance of Common Stock under White Lion Purchase Agreement as a financing fee, shares   412,763      
Issuance of common stock under White Lion Purchase Agreement as a financing fee 250,000 $ 41 249,959    
Issuance of common stock under White Lion Purchase Agreement 105,317 $ 73 105,244    
Issuance of common stock under White Lion Purchase Agreement, shares   729,000      
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants 1,786,568 $ 171 1,786,397    
Issuance of common stock upon exercise of April 2023 Convertible Note Warrants, share   1,708,333      
Issuance of common stock upon exercise of PIPE Warrants 4,920 $ 49 4,871    
Issuance of common stock upon exercise of PIPE Warrants, shares   492,045      
Reclassification of April 2023 Convertible Note Warrants from Liability to Equity 65,469   65,469    
Capital Contribution from Extinguishment of Ignyte Sponsor Promissory Note 211,643   211,643    
Share-based compensation 275,418   275,418    
Foreign currency translation 64,110     64,110  
Net loss (12,825,917)       (12,825,917)
Balance at Dec. 31, 2023 $ (18,156,949) $ 2,312 $ 19,918,594 $ 93,628 $ (38,171,483)
Balance (in Shares) at Dec. 31, 2023   23,124,888