XML 31 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 381,649 $ 654,892
Derivative asset 0 13,000
Prepaid Expense and other current assets 1,992,458 2,562,901
Total current assets 2,374,107 3,230,793
Property and equipment, net 153,108 376,648
Restricted cash 60,000 239,699
Operating lease right-of-use asset 0 3,681,072
Other noncurrent assets 9,200 1,500
Total assets 2,596,415 7,529,712
Current liabilities    
Accounts payable 5,862,435 3,618,026
Accrued expenses 3,576,768 2,038,291
Operating lease liability, current 4,439,235 720,577
Insurance financing note 631,993 921,576
Derivative liability 361,704 166,000
Promissory note 350,000 0
Related party loans 901,370 1,961,953
Total current liabilities 20,522,714 10,801,121
Operating lease liability, net of current portion 0 3,507,268
Warrant liability 0 525,000
Other noncurrent liabilities 230,650 790,800
Total liabilities 20,753,364 15,624,189
Commitments and Contingencies (Note 8)
Stockholders' Deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding 0 0
Common stock, par value of $0.0001 per share; 60,000,000 shares authorized; 23,124,888 shares issued and outstanding as of December 31, 2023 and 21,713,248 shares issued and 19,782,747 issued and outstanding as of December 31, 2022 2,312 1,978
Additional paid-in capital 19,918,594 17,219,593
Accumulated deficit (38,171,483) (25,345,566)
Accumulated other comprehensive income 93,628 29,518
Total stockholders' deficit (18,156,949) (8,094,477)
Total liabilities and deficit 2,596,415 7,529,712
Nonrelated Party [Member]    
Current liabilities    
Convertible notes 2,872,131 1,374,698
Related Party [Member]    
Current liabilities    
Convertible notes $ 1,527,078 $ 0