XML 60 R53.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2023
Apr. 30, 2023
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
Nov. 30, 2022
USD ($)
$ / shares
shares
Sep. 30, 2022
USD ($)
May 31, 2022
USD ($)
Apr. 30, 2022
USD ($)
Jan. 31, 2022
USD ($)
Aug. 31, 2021
USD ($)
Sep. 30, 2023
USD ($)
$ / shares
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Days
$ / shares
Sep. 30, 2022
USD ($)
Dec. 31, 2024
Nov. 01, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Nov. 01, 2022
USD ($)
Short-Term Debt [Line Items]                                  
Loans Payable to Bank           $ 23,000                      
Proceeds from related party loan                       $ 250,000 $ 523,044        
Interest rate                 1.00%                
Debt Instrument, Basis Spread on Variable Rate           4.00%                      
Maturity date                 Jul. 31, 2022                
Loss on extinguishment of debt   $ 1,000,000               $ 0 $ 0 (1,014,368) 0        
Interest expense                   1,219,999 617 2,279,933 4,622        
Exercise price per share | $ / shares       $ 0.01                          
Conversion of loan, shares | shares       50,273                          
Sale of price per share (in Dollars per share) | $ / shares   $ 0.6   $ 10                          
Warrants issued (in shares) | shares       46,754                          
Embedded derivative fair value of derivative liability                                 $ 165,000
Fair value of derivative liability                   165,000   165,000       $ 165,000  
Derivative liability fair value of collateral                   165,000   165,000          
Amortization of debt discount premium                   41,703   123,750          
Liability for the promissory note                   211,643   211,643       211,643  
Warrant with fair value   $ 1,500,000                   (2,030,182) 0        
Total premiums, taxes and fees financed                   1,006,342   $ 1,006,342          
Annual interest rate                       7.20%          
Insurance financing payable                   $ 0   $ 0       $ 921,576  
Warrant to purchase shares of common stock | shares   1,884,625                              
Par value of common shares issued (in Dollars per share) | $ / shares   $ 0.6               $ 0.0001   $ 0.0001       $ 0.0001  
Commission paid   $ 125,000                   $ 147,440          
Issued warrant with fair value   800,000                   1,130,775 0        
Warrant Subscription Agreements                                  
Short-Term Debt [Line Items]                                  
Aggregate Principal Amount   $ 3,658,390                              
Warrant to purchase shares of common stock | shares   209,670                              
Par value of common shares issued (in Dollars per share) | $ / shares   $ 0.6                              
Convertible Notes                                  
Short-Term Debt [Line Items]                                  
Convertible note payable, current                   $ 1,512,500   1,512,500          
Derivative liability fair value of collateral                   165,000   165,000          
Amortization of debt discount premium                   1,083,835   1,827,811          
Warrant with fair value   $ 100,000                              
Aggregate purchase amount of shares   $ 2,195,034                              
Common stock per share | $ / shares   $ 0.6                              
Unsecured Convertible Promissory Notes                                  
Short-Term Debt [Line Items]                                  
Amortization of debt discount premium                   30,654   51,090          
Unsecured convertible promissory note   $ 1,130,775                              
Par value of common shares issued (in Dollars per share) | $ / shares   $ 0.6                              
Class of warrant or right issued | shares   1,884,625                              
Warrant Liability [Member]                                  
Short-Term Debt [Line Items]                                  
Warrant with fair value   $ 1,500,000                              
Derivative Liability [Member]                                  
Short-Term Debt [Line Items]                                  
Warrant with fair value   600,000                              
Director Nominee [Member]                                  
Short-Term Debt [Line Items]                                  
Loans Payable to Bank         $ 500,000           500,000   500,000        
Debt Instrument, Basis Spread on Variable Rate         5.00%                        
Founder and Director[ Member]                                  
Short-Term Debt [Line Items]                                  
Loans Payable to Bank     $ 250,000                            
Debt Instrument, Basis Spread on Variable Rate     5.00%                            
Interest expense                   0 0 1,918 0        
Employment Agreement                                  
Short-Term Debt [Line Items]                                  
Proceeds from related party loan               $ 1,000,000                  
Repayment of debt                       150,000          
Repayment of related party loan               500,000                  
Venn License Agreement [Member] | Founder and Director[ Member]                                  
Short-Term Debt [Line Items]                                  
Interest expense                   0 1,011 1,304 1,735        
Repayments of upfront payments             $ 400,000                    
Unpaid principal balance rate             1.00%                    
Return from repayment of upfront payments           $ 400,000                      
Contract liabilities                   0   0       $ 400,000  
Insurance Financing Payable                                  
Short-Term Debt [Line Items]                                  
Interest expense                   7,608 0 22,823 0        
Ignyte Sponsor LLC [Member]                                  
Short-Term Debt [Line Items]                                  
Promissory note assumed       $ 211,643                          
Loans Payable [Member]                                  
Short-Term Debt [Line Items]                                  
Proceeds from related party loan                 $ 1,500,000                
Loans Payable [Member] | Employment Agreement                                  
Short-Term Debt [Line Items]                                  
Proceeds from related party loan               $ 1,500,000                  
Interest expense                   4,737 $ 3,754 10,735 $ 11,263        
Long-Term Debt                   $ 900,000   $ 900,000       $ 1,350,000  
Long Term Convertible Notes Payable                                  
Short-Term Debt [Line Items]                                  
Interest rate 8.00%                                
Convertible note payable, current                                 $ 1,512,500
Gross proceeds percentage 15.00%                                
Weighted average price of common stock                       90.00%          
Trading days | Days                       5          
Related party loans   $ 1,130,775                              
Long Term Convertible Notes Payable | Forecast [Member]                                  
Short-Term Debt [Line Items]                                  
Interest rate                           6.00%      
Long Term Convertible Notes Payable | Maximum [Member]                                  
Short-Term Debt [Line Items]                                  
Convertible note payable, current                             $ 1,512,500    
Long Term Convertible Notes Payable | Minimum [Member]                                  
Short-Term Debt [Line Items]                                  
Convertible note payable, current                             $ 650,000    
Promissory Notes [Member]                                  
Short-Term Debt [Line Items]                                  
Capital contribution from related party                       $ 211,643