XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2021 $ (1,935,268) $ 1,716 $ 6,428,837 $ 88,443 $ (8,454,264)
Balance (in Shares) at Dec. 31, 2021   17,162,742      
Capital contribution from parent 1,363,974   1,363,974    
Foreign currency translation (25,540)     (25,540)  
Net income (loss) (2,100,435)       (2,100,435)
Balance at Mar. 31, 2022 (2,697,269) $ 1,716 7,792,811 62,903 (10,554,699)
Balance (in Shares) at Mar. 31, 2022   17,162,742      
Issuance of common stock as a financing fee 1,152,163 $ 13 1,152,150    
Issuance of common stock as a financing fee, shares   132,302      
Share-based compensation 165,777   165,777    
Foreign currency translation (39,046)     (39,046)  
Net income (loss) (2,522,858)       (2,522,858)
Balance at Jun. 30, 2022 (3,941,233) $ 1,729 9,110,738 23,857 (13,077,557)
Balance (in Shares) at Jun. 30, 2022   17,295,044      
Share-based compensation 158,571   158,571    
Foreign currency translation 35,963     35,963  
Net income (loss) (1,712,911)       (1,712,911)
Balance at Sep. 30, 2022 (5,459,610) $ 1,729 9,269,309 59,820 (14,790,468)
Balance (in Shares) at Sep. 30, 2022   17,295,044      
Balance at Dec. 31, 2022 (8,094,477) $ 1,978 17,219,593 29,518 (25,345,566)
Balance (in Shares) at Dec. 31, 2022   19,782,747      
Issuance of common stock as a financing fee 250,000 $ 41 249,959    
Issuance of common stock as a financing fee, shares   412,763      
Share-based compensation 165,007   165,007    
Foreign currency translation 71,576     71,576  
Net income (loss) (6,766,833)       (6,766,833)
Balance at Mar. 31, 2023 (14,374,727) $ 2,019 17,634,559 101,094 (32,112,399)
Balance (in Shares) at Mar. 31, 2023   20,195,510      
Issuance of common stock upon exercise of warrants, amount 644,261 $ 67 644,194    
Issuance of common stock upon exercise of warrants, shares   666,667      
Extinguishment of related party debt 211,643   211,643    
Share-based compensation 133,437   133,437    
Foreign currency translation 10,366     10,366  
Net income (loss) (5,944,227)       (5,944,227)
Balance at Jun. 30, 2023 (19,319,247) $ 2,086 18,623,833 111,460 (38,056,626)
Balance (in Shares) at Jun. 30, 2023   20,862,177      
Issuance of common stock as a financing fee 105,317 $ 73 105,244    
Issuance of common stock as a financing fee, shares   729,000      
Issuance of common stock upon exercise of warrants, amount 1,142,307 $ 104 1,142,203    
Issuance of common stock upon exercise of warrants, shares   1,041,666      
Share-based compensation 76,795   76,795    
Foreign currency translation 19,024     19,024  
Net income (loss) 410,587       410,587
Balance at Sep. 30, 2023 $ (17,565,217) $ 2,263 $ 19,948,075 $ 130,484 $ (37,646,039)
Balance (in Shares) at Sep. 30, 2023   22,632,843