XML 28 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Redeemable Noncontrolling Interests
Class A and Class B Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Noncontrolling Interests
Redeemable noncontrolling interests, beginning balance at Dec. 31, 2022   $ 0          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Foreign currency translation adjustments, net of tax $ (2)       $ (2)    
Noncontrolling interest contribution / Capital contributions from noncontrolling interest holders 0 15          
Redeemable noncontrolling interests, ending balance at Dec. 31, 2023   15          
Beginning balance (in shares) at Dec. 31, 2022     1,773.0        
Equity, including portion attributable to noncontrolling interest, beginning balance at Dec. 31, 2022 2,414   $ 0 $ 8,154 3 $ (5,743) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,360         1,360  
Foreign currency translation adjustments, net of tax (2)       (2)    
Actuarial loss on defined severance benefits, net of tax (18)       (18)    
Issuance of common stock upon exercise of stock options (in shares)     4.0        
Issuance of common stock upon exercise of stock options 9     9      
Issuance of common stock upon settlement of restricted stock units (in shares)     14.0        
Issuance of common stock upon settlement of restricted stock units 0            
Equity-based compensation 326     326      
Ending balance (in shares) at Dec. 31, 2023     1,791.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Dec. 31, 2023 4,089   $ 0 8,489 (17) (4,383) 0
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income   (77)          
Foreign currency translation adjustments, net of tax (353) 1     (353)    
Noncontrolling interest contribution / Capital contributions from noncontrolling interest holders 0 55          
Recognition of noncontrolling interest upon acquisition 10 69         10
Re-measurement of noncontrolling interest (12) 12   (12)      
Redeemable noncontrolling interests, ending balance at Dec. 31, 2024   75          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 143         154 (11)
Foreign currency translation adjustments, net of tax (353) 1     (353)    
Actuarial loss on defined severance benefits, net of tax (34)       (34)    
Issuance of common stock upon exercise of stock options (in shares)     1.0        
Issuance of common stock upon exercise of stock options 4     4      
Issuance of common stock upon settlement of restricted stock units (in shares)     19.0        
Issuance of common stock upon settlement of restricted stock units 0            
Repurchase of Class A common stock (in shares)     (10.0)        
Repurchase of Class A common stock (178)     (178)      
Equity-based compensation 433     433      
Recognition of noncontrolling interest upon acquisition 10 69         10
Re-measurement of noncontrolling interest (12) 12   (12)      
Ending balance (in shares) at Dec. 31, 2024     1,801.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Dec. 31, 2024 4,102   $ 0 8,736 (404) (4,229) (1)
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income   4          
Foreign currency translation adjustments, net of tax 14 (3)     14    
Acquisition of noncontrolling interest 52 (75)   55 (2)   (1)
Dividends paid to noncontrolling interest 0 (4)          
Re-measurement of noncontrolling interest (3) 3   (3)      
Redeemable noncontrolling interests, ending balance at Dec. 31, 2025   0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 210         208 2
Foreign currency translation adjustments, net of tax 14 (3)     14    
Actuarial loss on defined severance benefits, net of tax 11       11    
Issuance of common stock upon exercise of stock options (in shares)     2.0        
Issuance of common stock upon exercise of stock options 5     5      
Issuance of common stock upon settlement of restricted stock units (in shares)     24.0        
Issuance of common stock upon settlement of restricted stock units $ 0            
Repurchase of Class A common stock (in shares) (8.8)   (9.0)        
Repurchase of Class A common stock $ (243)     (243)      
Equity-based compensation 475     475      
Acquisition of noncontrolling interest (in shares)     5.0        
Acquisition of noncontrolling interest 52 (75)   55 (2)   (1)
Re-measurement of noncontrolling interest (3) $ 3   (3)      
Ending balance (in shares) at Dec. 31, 2025     1,823.0        
Equity, including portion attributable to noncontrolling interest, ending balance at Dec. 31, 2025 $ 4,623   $ 0 $ 9,025 $ (381) $ (4,021) $ 0