XML 67 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations - Farfetch (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Business Combination
(in millions)Estimated Fair Value
Farfetch Term Loan repayment
$58 
Bridge Loan contribution
150 
Total purchase consideration
$208 
Schedule of Business Combination, Recognized Asset Acquired and Liability Assumed
The purchase consideration was allocated to assets acquired and liabilities assumed based on their respective estimated fair values. The allocation of purchase consideration, inclusive of measurement period adjustments, was as follows:
(in millions)Estimated Fair Value
Assets acquired
Cash and cash equivalents$126 
Accounts receivable, net286 
Inventories305 
Prepaids and other current assets221 
Intangible assets325 
Operating lease right-of-use assets209 
Other assets318 
Liabilities assumed
Accounts payable(529)
Long-term debt(557)
Operating lease obligations(214)
Other liabilities(343)
Net assets assumed
147 
Noncontrolling interests
(78)
Goodwill on acquisition
139 
Total consideration
$208 
Schedule of Finite-Lived Intangible Assets Acquired
The identifiable intangible assets acquired were as follows:
(in millions, except years)Weighted Average Useful LifeEstimated Fair Value
Brand trademarks
5 years$130 
Customer relationships
5 years34 
Supplier relationships
15 years61 
Developed technology
3 years38 
Brand licenses
8 years62 
Total intangible assets
$325 
Schedule of Business Combination, Pro Forma Information
The results of Farfetch included in our consolidated statement of operations since the closing of the acquisition were as follows:
(in millions)2024
Total net revenues
$1,658 
Net loss
$(352)
The following financial information presents our results as if the acquisition of Farfetch had occurred on January 1, 2023:
(in millions)20242023
Pro Forma Information
Total net revenues
$30,455 $26,712 
Net (loss) income
$(20)$965