XML 58 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Before Income Taxes
The components of income before income taxes are as follows:
(in millions)
202520242023
United States$(408)$(1,073)$(217)
Foreign1,005 1,546 801 
Income before income taxes$597 $473 $584 
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense (benefit) were as follows:
(in millions)
202520242023
Current taxes
U.S federal$(35)$76 $62 
U.S. state and local— — — 
Foreign381 106 46 
Current taxes346 182 108 
Deferred taxes
U.S. federal(48)(15)21 
U.S. state and local— — — 
Foreign85 240 (905)
Deferred taxes37 225 (884)
Income tax expense (benefit)$383 $407 $(776)
Schedule of Reconciliation of Federal Statutory Income Tax Rate to Effective Income Tax Rate
Differences between the provision at the federal statutory rate and the provision recorded at the consolidated level for 2025 are as follows:
(in millions, except percentages)
2025
U.S. federal statutory tax rate$125 21.0 %
State and local income taxes, net of federal income tax effect— — %
Foreign tax effects
Korea
Statutory tax rate difference between countries46 7.7 %
Local income tax41 6.9 %
Effect of changes in tax laws or rates(34)(5.7)%
Tax credits(8)(1.3)%
Other1.2 %
Other foreign jurisdictions182 30.5 %
Effect of cross-border tax laws
Branch loss(33)(5.5)%
Foreign currency loss(14)(2.3)%
Tax credits(38)(6.4)%
Changes in valuation allowance1.3 %
Nontaxable and nondeductible items
Stock compensation49 8.2 %
Other26 4.4 %
Changes in unrecognized tax benefits33 5.5 %
Other adjustments(7)(1.2)%
Income tax expense$383 64.2 %
Differences between the provision at the federal statutory rate and the provision recorded at the consolidated level for 2024 and 2023 were as follows:
(in millions)
20242023
Taxes computed at the federal statutory rate$99 $122 
Differences resulting from:
Statutory rate difference32 28 
Change in valuation allowances193 (1,031)
U.S. taxes on foreign earnings153 108 
Stock compensation56 44 
Tax credit(133)(47)
Other nondeductible expense17 — 
Other(10)— 
Income tax expense (benefit)$407 $(776)
Schedule of Income Tax Effects of Temporary Differences that Give Rise to Deferred Income Tax Assets and Deferred Income Tax Liabilities
The income tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and deferred income tax liabilities were as follows:
(in millions)
December 31, 2025December 31, 2024
Deferred tax assets
Provision and allowances$114 $89 
Stock compensation27 22 
Depreciation15 13 
Accrued expenses117 104 
Amortization22 22 
Defined severance benefits166 118 
Lease liabilities761 500 
Net operating loss carryforwards1,152 989 
Tax credits84 89 
Other115 48 
Total deferred tax assets2,573 1,994 
Less: valuation allowances(1,271)(903)
Total deferred tax assets net of valuation allowance$1,302 $1,091 
Deferred tax liabilities
Lease asset(704)(466)
Other(2)(3)
Total deferred tax liabilities(706)(469)
Net deferred tax assets$596 $622 
Schedule of Valuation Allowance
Changes in the valuation allowances were as follows:
(in millions)
202520242023
Beginning balance, January 1$(903)$(82)$(1,085)
Changes to existing valuation allowances(359)(193)140 
Farfetch Acquisition— (633)— 
Derecognition of valuation allowances— — 905 
Changes in foreign exchange rates, statutory rates and other(9)(42)
Ending balance, December 31$(1,271)$(903)$(82)