XML 56 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Equity-based Compensation Plans (Tables)
 12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Units Activity
The table below summarizes our RSU activity:
Outstanding RSUs
(in millions, except unit price)
Number of RSUsWeighted Average Grant-Date Fair Value
December 31, 202464 $18.82 
Granted30 25.52 
Vested(24)18.25 
Forfeited / cancelled(11)20.24 
December 31, 202559 $22.17 
Schedule of Restricted Stock Unit activity and related information
The following information is provided for our RSUs:
(in millions, except unit price)
202520242023
Weighted average grant-date fair value of RSUs granted$25.52 $19.77 $16.31 
Fair value of RSUs at vesting$624 $402 $223 
Schedule of Stock Options Activity
The table below summarizes our stock option activity:
Outstanding Options
(in millions, except unit price)
Number
of
Options		Weighted
Average Exercise
Price		Weighted-Average
Remaining Contractual
Term (in years)		Aggregate Intrinsic Value
December 31, 202415 $8.26 3.83$213 
Forfeited / cancelled— $1.99 
Exercised(2)$2.30 
December 31, 202513 $9.15 2.71$195 
Exercisable as of December 31, 202513 $9.15 2.71$195 
Schedule of Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value
The following information is provided for our stock options:
(in millions, except unit price)
202520242023
Intrinsic fair value of stock options exercised$49 $35 $57 
Schedule of Equity-Based Compensation
The following table presents the effects of equity-based compensation on the consolidated statements of operations:
(in millions)
202520242023
Cost of sales$17 $17 $14 
Operating, general and administrative458 416 312 
Total$475 $433 $326